[PARKWD] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 112.62%
YoY- 107.17%
Quarter Report
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,800 2,613 18,196 30,273 35,893 41,752 47,937 -42.11%
PBT -1,505 -803 -3,897 397 -2,635 -1,582 -2,887 -10.28%
Tax -28 0 0 -251 598 238 547 -
NP -1,533 -803 -3,897 146 -2,037 -1,344 -2,340 -6.80%
-
NP to SH -1,533 -803 -3,897 146 -2,037 -1,344 -2,340 -6.80%
-
Tax Rate - - - 63.22% - - - -
Total Cost 3,333 3,416 22,093 30,127 37,930 43,096 50,277 -36.36%
-
Net Worth 136,223 141,203 138,361 110,400 115,925 106,836 97,905 5.65%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 136,223 141,203 138,361 110,400 115,925 106,836 97,905 5.65%
NOSH 144,382 144,382 144,382 121,666 131,419 113,898 113,592 4.07%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -85.17% -30.73% -21.42% 0.48% -5.68% -3.22% -4.88% -
ROE -1.13% -0.57% -2.82% 0.13% -1.76% -1.26% -2.39% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.31 1.90 12.60 24.88 27.31 36.66 42.20 -43.92%
EPS -1.11 -0.58 -2.83 0.12 -1.55 -1.18 -2.06 -9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9901 1.0263 0.9583 0.9074 0.8821 0.938 0.8619 2.33%
Adjusted Per Share Value based on latest NOSH - 125,288
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.64 0.93 6.45 10.74 12.73 14.81 17.00 -42.09%
EPS -0.54 -0.28 -1.38 0.05 -0.72 -0.48 -0.83 -6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4831 0.5008 0.4907 0.3915 0.4111 0.3789 0.3472 5.65%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.23 0.29 0.50 0.37 0.40 0.29 0.32 -
P/RPS 17.58 15.27 3.97 1.49 1.46 0.79 0.76 68.75%
P/EPS -20.64 -49.69 -18.52 308.33 -25.81 -24.58 -15.53 4.85%
EY -4.84 -2.01 -5.40 0.32 -3.87 -4.07 -6.44 -4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.52 0.41 0.45 0.31 0.37 -7.61%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 26/08/19 28/08/18 15/08/17 15/08/16 25/08/15 26/08/14 26/08/13 -
Price 0.22 0.28 0.47 0.535 0.285 0.31 0.33 -
P/RPS 16.82 14.74 3.73 2.15 1.04 0.85 0.78 66.79%
P/EPS -19.74 -47.98 -17.41 445.83 -18.39 -26.27 -16.02 3.53%
EY -5.06 -2.08 -5.74 0.22 -5.44 -3.81 -6.24 -3.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.49 0.59 0.32 0.33 0.38 -8.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment