[PARKWD] QoQ Annualized Quarter Result on 31-Dec-2005

Announcement Date
21-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2005
Profit Trend
QoQ-0.0%
YoY- -41.11%
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 0 0 0 135,999 135,999 124,666 128,485 -
PBT 0 0 0 6,862 6,862 6,291 9,565 -
Tax 0 0 0 -1,373 -1,373 -1,259 -2,356 -
NP 0 0 0 5,489 5,489 5,032 7,209 -
-
NP to SH 0 0 0 5,489 5,489 5,032 7,209 -
-
Tax Rate - - - 20.01% 20.01% 20.01% 24.63% -
Total Cost 0 0 0 130,509 130,509 119,634 121,276 -
-
Net Worth 92,037 89,999 87,695 90,057 93,792 94,875 96,124 -2.85%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,395 - - 2,619 2,623 - - -
Div Payout % 0.00% - - 47.72% 47.79% - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 92,037 89,999 87,695 90,057 93,792 94,875 96,124 -2.85%
NOSH 119,777 119,999 120,131 120,076 120,246 120,095 120,155 -0.20%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.00% 0.00% 0.00% 4.04% 4.04% 4.04% 5.61% -
ROE 0.00% 0.00% 0.00% 6.10% 5.85% 5.30% 7.50% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.00 0.00 0.00 113.26 113.10 103.81 106.93 -
EPS 0.00 0.00 0.00 4.57 4.57 4.19 6.00 -
DPS 2.00 0.00 0.00 2.18 2.18 0.00 0.00 -
NAPS 0.7684 0.75 0.73 0.75 0.78 0.79 0.80 -2.64%
Adjusted Per Share Value based on latest NOSH - 119,999
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.00 0.00 0.00 48.23 48.23 44.21 45.57 -
EPS 0.00 0.00 0.00 1.95 1.95 1.78 2.56 -
DPS 0.85 0.00 0.00 0.93 0.93 0.00 0.00 -
NAPS 0.3264 0.3192 0.311 0.3194 0.3326 0.3365 0.3409 -2.85%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.56 0.61 0.54 0.53 0.63 0.56 0.72 -
P/RPS 0.00 0.00 0.00 0.47 0.56 0.54 0.67 -
P/EPS 0.00 0.00 0.00 11.59 13.80 13.37 12.00 -
EY 0.00 0.00 0.00 8.63 7.25 7.48 8.33 -
DY 3.57 0.00 0.00 4.12 3.46 0.00 0.00 -
P/NAPS 0.73 0.81 0.74 0.71 0.81 0.71 0.90 -13.01%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 31/05/06 21/02/06 16/11/05 18/08/05 31/05/05 -
Price 0.73 0.57 0.55 0.52 0.56 0.52 0.57 -
P/RPS 0.00 0.00 0.00 0.46 0.50 0.50 0.53 -
P/EPS 0.00 0.00 0.00 11.37 12.27 12.41 9.50 -
EY 0.00 0.00 0.00 8.79 8.15 8.06 10.53 -
DY 2.74 0.00 0.00 4.20 3.90 0.00 0.00 -
P/NAPS 0.95 0.76 0.75 0.69 0.72 0.66 0.71 21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment