[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 138,660 191,107 0 0 0 135,999 135,999 1.30%
PBT 2,724 409 0 0 0 6,862 6,862 -46.01%
Tax -1,024 -499 0 0 0 -1,373 -1,373 -17.77%
NP 1,700 -90 0 0 0 5,489 5,489 -54.25%
-
NP to SH 1,700 -90 0 0 0 5,489 5,489 -54.25%
-
Tax Rate 37.59% 122.00% - - - 20.01% 20.01% -
Total Cost 136,960 191,197 0 0 0 130,509 130,509 3.27%
-
Net Worth 90,005 93,762 92,037 89,999 87,695 90,057 93,792 -2.71%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 1,818 2,395 - - 2,619 2,623 -
Div Payout % - 0.00% 0.00% - - 47.72% 47.79% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 90,005 93,762 92,037 89,999 87,695 90,057 93,792 -2.71%
NOSH 118,055 121,250 119,777 119,999 120,131 120,076 120,246 -1.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.23% -0.05% 0.00% 0.00% 0.00% 4.04% 4.04% -
ROE 1.89% -0.10% 0.00% 0.00% 0.00% 6.10% 5.85% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 117.45 157.61 0.00 0.00 0.00 113.26 113.10 2.55%
EPS 1.44 -0.08 0.00 0.00 0.00 4.57 4.57 -53.72%
DPS 0.00 1.50 2.00 0.00 0.00 2.18 2.18 -
NAPS 0.7624 0.7733 0.7684 0.75 0.73 0.75 0.78 -1.51%
Adjusted Per Share Value based on latest NOSH - 120,248
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 49.18 67.78 0.00 0.00 0.00 48.23 48.23 1.31%
EPS 0.60 -0.03 0.00 0.00 0.00 1.95 1.95 -54.45%
DPS 0.00 0.65 0.85 0.00 0.00 0.93 0.93 -
NAPS 0.3192 0.3325 0.3264 0.3192 0.311 0.3194 0.3326 -2.70%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.69 0.67 0.56 0.61 0.54 0.53 0.63 -
P/RPS 0.59 0.43 0.00 0.00 0.00 0.47 0.56 3.54%
P/EPS 47.92 -902.64 0.00 0.00 0.00 11.59 13.80 129.48%
EY 2.09 -0.11 0.00 0.00 0.00 8.63 7.25 -56.39%
DY 0.00 2.24 3.57 0.00 0.00 4.12 3.46 -
P/NAPS 0.91 0.87 0.73 0.81 0.74 0.71 0.81 8.07%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 24/05/07 28/02/07 30/11/06 29/08/06 31/05/06 21/02/06 16/11/05 -
Price 0.62 0.64 0.73 0.57 0.55 0.52 0.56 -
P/RPS 0.53 0.41 0.00 0.00 0.00 0.46 0.50 3.96%
P/EPS 43.06 -862.22 0.00 0.00 0.00 11.37 12.27 131.10%
EY 2.32 -0.12 0.00 0.00 0.00 8.79 8.15 -56.75%
DY 0.00 2.34 2.74 0.00 0.00 4.20 3.90 -
P/NAPS 0.81 0.83 0.95 0.76 0.75 0.69 0.72 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment