[TECHNAX] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -22.56%
YoY- -6.53%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,225,422 1,243,800 1,455,060 1,629,542 1,450,448 1,163,192 852,733 27.37%
PBT -73,822 -94,528 1,027 132,597 171,026 167,716 151,947 -
Tax 0 0 -482 -20,337 -26,058 -25,448 -24,425 -
NP -73,822 -94,528 545 112,260 144,968 142,268 127,522 -
-
NP to SH -73,822 -94,528 545 112,260 144,968 142,268 127,522 -
-
Tax Rate - - 46.93% 15.34% 15.24% 15.17% 16.07% -
Total Cost 1,299,244 1,338,328 1,454,515 1,517,282 1,305,480 1,020,924 725,211 47.56%
-
Net Worth 740,463 772,800 741,199 841,950 796,650 762,951 673,939 6.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 217 - - - - -
Div Payout % - - 40.00% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 740,463 772,800 741,199 841,950 796,650 762,951 673,939 6.48%
NOSH 1,121,914 1,120,000 1,089,999 1,122,600 1,122,043 1,121,987 1,053,030 4.31%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -6.02% -7.60% 0.04% 6.89% 9.99% 12.23% 14.95% -
ROE -9.97% -12.23% 0.07% 13.33% 18.20% 18.65% 18.92% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 109.23 111.05 133.49 145.16 129.27 103.67 80.98 22.10%
EPS -6.58 -8.44 0.05 10.00 12.92 12.68 12.11 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.68 0.75 0.71 0.68 0.64 2.07%
Adjusted Per Share Value based on latest NOSH - 1,126,057
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 506.92 514.52 601.91 674.09 600.00 481.18 352.75 27.37%
EPS -30.54 -39.10 0.23 46.44 59.97 58.85 52.75 -
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 3.0631 3.1968 3.0661 3.4829 3.2955 3.1561 2.7879 6.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.19 0.22 0.38 0.64 0.60 0.77 -
P/RPS 0.46 0.17 0.16 0.26 0.50 0.58 0.95 -38.36%
P/EPS -7.60 -2.25 440.00 3.80 4.95 4.73 6.36 -
EY -13.16 -44.42 0.23 26.32 20.19 21.13 15.73 -
DY 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.28 0.32 0.51 0.90 0.88 1.20 -26.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 28/05/09 25/02/09 11/11/08 22/08/08 23/05/08 27/02/08 -
Price 0.55 0.46 0.22 0.31 0.55 0.73 0.67 -
P/RPS 0.50 0.41 0.16 0.21 0.43 0.70 0.83 -28.69%
P/EPS -8.36 -5.45 440.00 3.10 4.26 5.76 5.53 -
EY -11.96 -18.35 0.23 32.26 23.49 17.37 18.07 -
DY 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.32 0.41 0.77 1.07 1.05 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment