[TECHNAX] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
11-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 16.16%
YoY- -6.53%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 612,711 310,950 1,455,060 1,222,157 725,224 290,798 852,733 -19.79%
PBT -36,911 -23,632 1,027 99,448 85,513 41,929 151,947 -
Tax 0 0 -482 -15,253 -13,029 -6,362 -24,425 -
NP -36,911 -23,632 545 84,195 72,484 35,567 127,522 -
-
NP to SH -36,911 -23,632 545 84,195 72,484 35,567 127,522 -
-
Tax Rate - - 46.93% 15.34% 15.24% 15.17% 16.07% -
Total Cost 649,622 334,582 1,454,515 1,137,962 652,740 255,231 725,211 -7.08%
-
Net Worth 740,463 772,800 741,199 841,950 796,650 762,951 673,939 6.48%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 217 - - - - -
Div Payout % - - 40.00% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 740,463 772,800 741,199 841,950 796,650 762,951 673,939 6.48%
NOSH 1,121,914 1,120,000 1,089,999 1,122,600 1,122,043 1,121,987 1,053,030 4.31%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -6.02% -7.60% 0.04% 6.89% 9.99% 12.23% 14.95% -
ROE -4.98% -3.06% 0.07% 10.00% 9.10% 4.66% 18.92% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 54.61 27.76 133.49 108.87 64.63 25.92 80.98 -23.11%
EPS -3.29 -2.11 0.05 7.50 6.46 3.17 12.11 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.69 0.68 0.75 0.71 0.68 0.64 2.07%
Adjusted Per Share Value based on latest NOSH - 1,126,057
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 253.46 128.63 601.91 505.57 300.00 120.29 352.75 -19.79%
EPS -15.27 -9.78 0.23 34.83 29.98 14.71 52.75 -
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 3.0631 3.1968 3.0661 3.4829 3.2955 3.1561 2.7879 6.48%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.50 0.19 0.22 0.38 0.64 0.60 0.77 -
P/RPS 0.92 0.68 0.16 0.35 0.99 2.31 0.95 -2.11%
P/EPS -15.20 -9.00 440.00 5.07 9.91 18.93 6.36 -
EY -6.58 -11.11 0.23 19.74 10.09 5.28 15.73 -
DY 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.28 0.32 0.51 0.90 0.88 1.20 -26.27%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 28/05/09 25/02/09 11/11/08 22/08/08 23/05/08 27/02/08 -
Price 0.55 0.46 0.22 0.31 0.55 0.73 0.67 -
P/RPS 1.01 1.66 0.16 0.28 0.85 2.82 0.83 13.99%
P/EPS -16.72 -21.80 440.00 4.13 8.51 23.03 5.53 -
EY -5.98 -4.59 0.23 24.19 11.75 4.34 18.07 -
DY 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.32 0.41 0.77 1.07 1.05 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment