[TECHNAX] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 87.59%
YoY- 274.64%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 423,268 406,916 614,131 603,009 663,276 724,760 676,135 -26.75%
PBT -12,642 -19,440 -12,710 38,905 23,036 -2,480 -151,546 -80.82%
Tax 12,642 19,440 12,710 -9,848 -7,546 2,480 151,546 -80.82%
NP 0 0 0 29,057 15,490 0 0 -
-
NP to SH -19,604 -27,876 -19,923 29,057 15,490 -14,988 -161,453 -75.38%
-
Tax Rate - - - 25.31% 32.76% - - -
Total Cost 423,268 406,916 614,131 573,952 647,786 724,760 676,135 -26.75%
-
Net Worth 430,745 435,137 423,671 490,805 462,848 433,537 441,449 -1.61%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - 3,087 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 430,745 435,137 423,671 490,805 462,848 433,537 441,449 -1.61%
NOSH 339,169 339,951 311,522 308,682 308,565 309,669 308,706 6.45%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 4.82% 2.34% 0.00% 0.00% -
ROE -4.55% -6.41% -4.70% 5.92% 3.35% -3.46% -36.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 124.80 119.70 197.14 195.35 214.95 234.04 219.02 -31.19%
EPS -5.78 -8.20 -6.30 9.41 5.02 -4.84 -52.29 -76.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.27 1.28 1.36 1.59 1.50 1.40 1.43 -7.58%
Adjusted Per Share Value based on latest NOSH - 308,747
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 175.09 168.33 254.05 249.45 274.38 299.81 279.70 -26.75%
EPS -8.11 -11.53 -8.24 12.02 6.41 -6.20 -66.79 -75.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS 1.7819 1.80 1.7526 2.0303 1.9147 1.7934 1.8261 -1.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.88 1.00 0.87 1.06 1.80 2.26 -
P/RPS 0.80 0.74 0.51 0.45 0.49 0.77 1.03 -15.46%
P/EPS -17.30 -10.73 -15.64 9.24 21.12 -37.19 -4.32 151.54%
EY -5.78 -9.32 -6.40 10.82 4.74 -2.69 -23.14 -60.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 0.79 0.69 0.74 0.55 0.71 1.29 1.58 -36.92%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 30/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.94 1.06 1.22 0.93 1.02 1.58 2.28 -
P/RPS 0.75 0.89 0.62 0.48 0.47 0.68 1.04 -19.53%
P/EPS -16.26 -12.93 -19.08 9.88 20.32 -32.64 -4.36 139.90%
EY -6.15 -7.74 -5.24 10.12 4.92 -3.06 -22.94 -58.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 0.74 0.83 0.90 0.58 0.68 1.13 1.59 -39.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment