[CCB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
02-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -17.56%
YoY- -22.7%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 740,772 749,552 709,122 600,432 661,073 709,512 683,246 5.52%
PBT 96,977 122,221 113,022 75,564 94,132 99,908 111,174 -8.68%
Tax -35,581 -40,066 -34,698 -20,920 -27,850 -28,372 -30,086 11.79%
NP 61,396 82,154 78,324 54,644 66,282 71,536 81,088 -16.88%
-
NP to SH 61,396 82,154 78,324 54,644 66,282 71,536 81,088 -16.88%
-
Tax Rate 36.69% 32.78% 30.70% 27.69% 29.59% 28.40% 27.06% -
Total Cost 679,376 667,397 630,798 545,788 594,791 637,976 602,158 8.35%
-
Net Worth 575,224 596,788 572,520 558,319 546,015 546,773 533,580 5.12%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 39,136 - 29,349 - 39,081 - 29,273 21.29%
Div Payout % 63.75% - 37.47% - 58.96% - 36.10% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 575,224 596,788 572,520 558,319 546,015 546,773 533,580 5.12%
NOSH 97,842 97,834 97,831 97,858 97,703 97,655 97,578 0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.29% 10.96% 11.05% 9.10% 10.03% 10.08% 11.87% -
ROE 10.67% 13.77% 13.68% 9.79% 12.14% 13.08% 15.20% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 757.11 766.14 724.84 613.57 676.61 726.55 700.20 5.33%
EPS 62.75 83.97 80.06 55.84 67.84 73.25 83.10 -17.03%
DPS 40.00 0.00 30.00 0.00 40.00 0.00 30.00 21.07%
NAPS 5.8791 6.10 5.8521 5.7054 5.5885 5.599 5.4682 4.93%
Adjusted Per Share Value based on latest NOSH - 97,858
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 735.29 744.01 703.88 595.99 656.18 704.27 678.19 5.52%
EPS 60.94 81.55 77.74 54.24 65.79 71.01 80.49 -16.88%
DPS 38.85 0.00 29.13 0.00 38.79 0.00 29.06 21.29%
NAPS 5.7097 5.9238 5.6829 5.5419 5.4198 5.4273 5.2963 5.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.20 4.66 4.90 4.80 5.65 6.30 6.30 -
P/RPS 0.69 0.61 0.68 0.78 0.84 0.87 0.90 -16.19%
P/EPS 8.29 5.55 6.12 8.60 8.33 8.60 7.58 6.13%
EY 12.07 18.02 16.34 11.63 12.01 11.63 13.19 -5.72%
DY 7.69 0.00 6.12 0.00 7.08 0.00 4.76 37.56%
P/NAPS 0.88 0.76 0.84 0.84 1.01 1.13 1.15 -16.29%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 15/11/01 30/07/01 02/05/01 20/02/01 22/11/00 31/07/00 -
Price 5.50 4.90 4.62 4.80 5.00 6.10 6.55 -
P/RPS 0.73 0.64 0.64 0.78 0.74 0.84 0.94 -15.47%
P/EPS 8.76 5.84 5.77 8.60 7.37 8.33 7.88 7.29%
EY 11.41 17.14 17.33 11.63 13.57 12.01 12.69 -6.82%
DY 7.27 0.00 6.49 0.00 8.00 0.00 4.58 35.96%
P/NAPS 0.94 0.80 0.79 0.84 0.89 1.09 1.20 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment