[WINGTM] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
20-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -7.19%
YoY- -62.77%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 222,208 303,431 300,941 281,204 274,228 323,513 318,081 -21.28%
PBT 4,708 15,869 14,710 13,424 9,056 17,329 22,832 -65.13%
Tax -2,724 -9,839 -11,237 -9,188 -4,492 -11,195 -12,077 -62.97%
NP 1,984 6,030 3,473 4,236 4,564 6,134 10,754 -67.62%
-
NP to SH 1,984 6,030 3,473 4,236 4,564 6,134 10,754 -67.62%
-
Tax Rate 57.86% 62.00% 76.39% 68.44% 49.60% 64.60% 52.90% -
Total Cost 220,224 297,401 297,468 276,968 269,664 317,379 307,326 -19.93%
-
Net Worth 306,190 619,908 599,463 600,626 602,194 594,526 649,060 -39.42%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 6,293 - - - 15,728 - -
Div Payout % - 104.37% - - - 256.41% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 306,190 619,908 599,463 600,626 602,194 594,526 649,060 -39.42%
NOSH 306,190 314,674 313,855 316,119 316,944 314,564 315,078 -1.89%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.89% 1.99% 1.15% 1.51% 1.66% 1.90% 3.38% -
ROE 0.65% 0.97% 0.58% 0.71% 0.76% 1.03% 1.66% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 72.57 96.43 95.89 88.95 86.52 102.84 100.95 -19.76%
EPS 0.64 1.92 1.11 1.34 1.44 1.95 3.41 -67.25%
DPS 0.00 2.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.00 1.97 1.91 1.90 1.90 1.89 2.06 -38.26%
Adjusted Per Share Value based on latest NOSH - 315,161
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 45.60 62.26 61.75 57.70 56.27 66.38 65.27 -21.28%
EPS 0.41 1.24 0.71 0.87 0.94 1.26 2.21 -67.50%
DPS 0.00 1.29 0.00 0.00 0.00 3.23 0.00 -
NAPS 0.6283 1.2721 1.2301 1.2325 1.2357 1.22 1.3319 -39.42%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.58 0.62 0.63 0.74 0.75 0.74 0.62 -
P/RPS 0.80 0.64 0.66 0.83 0.87 0.72 0.61 19.83%
P/EPS 89.51 32.35 56.93 55.22 52.08 37.95 18.16 189.90%
EY 1.12 3.09 1.76 1.81 1.92 2.64 5.51 -65.46%
DY 0.00 3.23 0.00 0.00 0.00 6.76 0.00 -
P/NAPS 0.58 0.31 0.33 0.39 0.39 0.39 0.30 55.25%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 07/05/03 28/02/03 14/11/02 20/08/02 28/05/02 21/02/02 20/11/01 -
Price 0.57 0.57 0.62 0.71 0.75 0.75 0.68 -
P/RPS 0.79 0.59 0.65 0.80 0.87 0.73 0.67 11.62%
P/EPS 87.97 29.75 56.02 52.99 52.08 38.46 19.92 169.41%
EY 1.14 3.36 1.78 1.89 1.92 2.60 5.02 -62.81%
DY 0.00 3.51 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.57 0.29 0.32 0.37 0.39 0.40 0.33 44.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment