[WINGTM] QoQ Annualized Quarter Result on 30-Jun-2009 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -33.69%
YoY- -84.22%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 345,602 303,682 258,728 258,574 239,548 258,914 296,832 10.68%
PBT 62,941 53,782 49,128 25,255 29,864 28,986 42,012 30.96%
Tax -16,828 -13,100 -9,908 -11,203 -8,673 -7,966 -10,016 41.37%
NP 46,113 40,682 39,220 14,052 21,190 21,020 31,996 27.61%
-
NP to SH 46,113 40,682 39,220 14,052 21,190 21,020 31,996 27.61%
-
Tax Rate 26.74% 24.36% 20.17% 44.36% 29.04% 27.48% 23.84% -
Total Cost 299,489 263,000 219,508 244,522 218,357 237,894 264,836 8.55%
-
Net Worth 712,227 699,805 698,140 690,164 693,569 690,301 706,526 0.53%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 15,544 - - - -
Div Payout % - - - 110.62% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 712,227 699,805 698,140 690,164 693,569 690,301 706,526 0.53%
NOSH 311,016 311,024 310,284 310,884 311,017 310,946 311,245 -0.04%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.34% 13.40% 15.16% 5.43% 8.85% 8.12% 10.78% -
ROE 6.47% 5.81% 5.62% 2.04% 3.06% 3.05% 4.53% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 111.12 97.64 83.38 83.17 77.02 83.27 95.37 10.73%
EPS 14.83 13.08 12.64 4.52 6.81 6.76 10.28 27.70%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.29 2.25 2.25 2.22 2.23 2.22 2.27 0.58%
Adjusted Per Share Value based on latest NOSH - 312,033
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 70.92 62.32 53.09 53.06 49.16 53.13 60.91 10.68%
EPS 9.46 8.35 8.05 2.88 4.35 4.31 6.57 27.54%
DPS 0.00 0.00 0.00 3.19 0.00 0.00 0.00 -
NAPS 1.4615 1.436 1.4326 1.4162 1.4232 1.4165 1.4498 0.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.37 1.35 1.59 1.05 0.71 0.69 0.88 -
P/RPS 1.23 1.38 1.91 1.26 0.92 0.83 0.92 21.38%
P/EPS 9.24 10.32 12.58 23.23 10.42 10.21 8.56 5.23%
EY 10.82 9.69 7.95 4.30 9.60 9.80 11.68 -4.97%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.71 0.47 0.32 0.31 0.39 33.30%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 18/05/10 27/01/10 23/11/09 11/08/09 05/05/09 20/01/09 25/11/08 -
Price 1.23 1.38 1.44 1.61 0.88 0.70 0.75 -
P/RPS 1.11 1.41 1.73 1.94 1.14 0.84 0.79 25.47%
P/EPS 8.30 10.55 11.39 35.62 12.92 10.36 7.30 8.94%
EY 12.05 9.48 8.78 2.81 7.74 9.66 13.71 -8.25%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.64 0.73 0.39 0.32 0.33 38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment