[WINGTM] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -134.2%
YoY- -200.77%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 107,361 87,159 64,682 78,913 50,204 55,249 74,208 27.94%
PBT 20,315 14,609 12,282 2,857 7,905 3,990 10,503 55.30%
Tax -6,071 -4,073 -2,477 -4,698 -2,522 -1,479 -2,504 80.57%
NP 14,244 10,536 9,805 -1,841 5,383 2,511 7,999 46.96%
-
NP to SH 14,244 10,536 9,805 -1,841 5,383 2,511 7,999 46.96%
-
Tax Rate 29.88% 27.88% 20.17% 164.44% 31.90% 37.07% 23.84% -
Total Cost 93,117 76,623 54,877 80,754 44,821 52,738 66,209 25.55%
-
Net Worth 712,199 701,360 698,140 692,715 693,878 688,200 706,526 0.53%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 15,601 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 712,199 701,360 698,140 692,715 693,878 688,200 706,526 0.53%
NOSH 311,004 311,715 310,284 312,033 311,156 309,999 311,245 -0.05%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.27% 12.09% 15.16% -2.33% 10.72% 4.54% 10.78% -
ROE 2.00% 1.50% 1.40% -0.27% 0.78% 0.36% 1.13% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.52 27.96 20.85 25.29 16.13 17.82 23.84 28.01%
EPS 4.58 3.38 3.16 -0.59 1.73 0.81 2.57 47.04%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.29 2.25 2.25 2.22 2.23 2.22 2.27 0.58%
Adjusted Per Share Value based on latest NOSH - 312,033
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 22.03 17.89 13.27 16.19 10.30 11.34 15.23 27.93%
EPS 2.92 2.16 2.01 -0.38 1.10 0.52 1.64 46.95%
DPS 0.00 0.00 0.00 3.20 0.00 0.00 0.00 -
NAPS 1.4614 1.4392 1.4326 1.4215 1.4238 1.4122 1.4498 0.53%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.37 1.35 1.59 1.05 0.71 0.69 0.88 -
P/RPS 3.97 4.83 7.63 4.15 4.40 3.87 3.69 5.00%
P/EPS 29.91 39.94 50.32 -177.97 41.04 85.19 34.24 -8.62%
EY 3.34 2.50 1.99 -0.56 2.44 1.17 2.92 9.38%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.71 0.47 0.32 0.31 0.39 33.30%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 18/05/10 27/01/10 23/11/09 11/08/09 05/05/09 20/01/09 25/11/08 -
Price 1.23 1.38 1.44 1.61 0.88 0.70 0.75 -
P/RPS 3.56 4.94 6.91 6.37 5.45 3.93 3.15 8.50%
P/EPS 26.86 40.83 45.57 -272.88 50.87 86.42 29.18 -5.37%
EY 3.72 2.45 2.19 -0.37 1.97 1.16 3.43 5.56%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.54 0.61 0.64 0.73 0.39 0.32 0.33 38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment