[FACBIND] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 27.97%
YoY- -212.21%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 450,878 433,628 389,024 376,593 404,325 402,650 407,244 7.02%
PBT 27,469 27,754 25,964 -16,051 -19,092 -2,276 5,660 186.92%
Tax -5,501 -6,848 -4,020 1,591 -1,157 -1,252 -1,188 178.07%
NP 21,968 20,906 21,944 -14,460 -20,249 -3,528 4,472 189.25%
-
NP to SH 18,421 17,302 18,148 -15,610 -21,672 -4,296 3,624 195.92%
-
Tax Rate 20.03% 24.67% 15.48% - - - 20.99% -
Total Cost 428,910 412,722 367,080 391,053 424,574 406,178 402,772 4.28%
-
Net Worth 203,003 197,185 192,046 187,929 187,030 203,053 206,366 -1.09%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 203,003 197,185 192,046 187,929 187,030 203,053 206,366 -1.09%
NOSH 83,885 83,908 83,863 83,896 83,869 83,906 83,888 -0.00%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.87% 4.82% 5.64% -3.84% -5.01% -0.88% 1.10% -
ROE 9.07% 8.77% 9.45% -8.31% -11.59% -2.12% 1.76% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 537.49 516.78 463.88 448.88 482.09 479.88 485.46 7.02%
EPS 21.96 20.62 21.64 -18.61 -25.84 -5.12 4.32 195.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.35 2.29 2.24 2.23 2.42 2.46 -1.08%
Adjusted Per Share Value based on latest NOSH - 84,324
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 536.57 516.04 462.96 448.17 481.17 479.17 484.64 7.02%
EPS 21.92 20.59 21.60 -18.58 -25.79 -5.11 4.31 196.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4159 2.3466 2.2855 2.2365 2.2258 2.4164 2.4559 -1.08%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.70 0.65 0.41 0.51 0.51 0.57 0.67 -
P/RPS 0.13 0.13 0.09 0.11 0.11 0.12 0.14 -4.82%
P/EPS 3.19 3.15 1.89 -2.74 -1.97 -11.13 15.51 -65.19%
EY 31.37 31.72 52.78 -36.48 -50.67 -8.98 6.45 187.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.18 0.23 0.23 0.24 0.27 4.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 -
Price 0.85 0.81 0.53 0.50 0.50 0.56 0.58 -
P/RPS 0.16 0.16 0.11 0.11 0.10 0.12 0.12 21.16%
P/EPS 3.87 3.93 2.45 -2.69 -1.93 -10.94 13.43 -56.40%
EY 25.84 25.46 40.83 -37.21 -51.68 -9.14 7.45 129.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.23 0.22 0.22 0.23 0.24 28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment