[FACBIND] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -4.66%
YoY- 502.75%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 421,220 466,569 450,878 433,628 389,024 376,593 404,325 2.76%
PBT -18,116 26,778 27,469 27,754 25,964 -16,051 -19,092 -3.43%
Tax 10,168 -4,945 -5,501 -6,848 -4,020 1,591 -1,157 -
NP -7,948 21,833 21,968 20,906 21,944 -14,460 -20,249 -46.36%
-
NP to SH -5,284 18,399 18,421 17,302 18,148 -15,610 -21,672 -60.93%
-
Tax Rate - 18.47% 20.03% 24.67% 15.48% - - -
Total Cost 429,168 444,736 428,910 412,722 367,080 391,053 424,574 0.71%
-
Net Worth 205,301 208,031 203,003 197,185 192,046 187,929 187,030 6.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 205,301 208,031 203,003 197,185 192,046 187,929 187,030 6.40%
NOSH 84,140 83,883 83,885 83,908 83,863 83,896 83,869 0.21%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -1.89% 4.68% 4.87% 4.82% 5.64% -3.84% -5.01% -
ROE -2.57% 8.84% 9.07% 8.77% 9.45% -8.31% -11.59% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 500.62 556.21 537.49 516.78 463.88 448.88 482.09 2.54%
EPS -6.28 21.93 21.96 20.62 21.64 -18.61 -25.84 -61.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.48 2.42 2.35 2.29 2.24 2.23 6.17%
Adjusted Per Share Value based on latest NOSH - 83,959
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 501.27 555.24 536.57 516.04 462.96 448.17 481.17 2.76%
EPS -6.29 21.90 21.92 20.59 21.60 -18.58 -25.79 -60.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4432 2.4757 2.4159 2.3466 2.2855 2.2365 2.2258 6.40%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.23 0.95 0.70 0.65 0.41 0.51 0.51 -
P/RPS 0.25 0.17 0.13 0.13 0.09 0.11 0.11 72.77%
P/EPS -19.59 4.33 3.19 3.15 1.89 -2.74 -1.97 361.78%
EY -5.11 23.09 31.37 31.72 52.78 -36.48 -50.67 -78.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.29 0.28 0.18 0.23 0.23 67.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 22/08/07 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 -
Price 1.03 1.14 0.85 0.81 0.53 0.50 0.50 -
P/RPS 0.21 0.20 0.16 0.16 0.11 0.11 0.10 63.91%
P/EPS -16.40 5.20 3.87 3.93 2.45 -2.69 -1.93 315.87%
EY -6.10 19.24 25.84 25.46 40.83 -37.21 -51.68 -75.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.35 0.34 0.23 0.22 0.22 53.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment