[FACBIND] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 104.57%
YoY- 8.05%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 121,345 119,558 97,256 99,234 101,919 99,514 101,811 12.42%
PBT 6,725 7,386 6,491 -461 -13,181 -2,553 1,415 182.94%
Tax -702 -2,419 -1,005 1,188 -242 -329 -297 77.53%
NP 6,023 4,967 5,486 727 -13,423 -2,882 1,118 207.62%
-
NP to SH 5,165 4,114 4,537 644 -14,106 -3,054 906 219.46%
-
Tax Rate 10.44% 32.75% 15.48% - - - 20.99% -
Total Cost 115,322 114,591 91,770 98,507 115,342 102,396 100,693 9.47%
-
Net Worth 202,910 197,304 192,046 168,648 187,017 203,040 206,366 -1.12%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 202,910 197,304 192,046 168,648 187,017 203,040 206,366 -1.12%
NOSH 83,847 83,959 83,863 84,324 83,864 83,901 83,888 -0.03%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 4.96% 4.15% 5.64% 0.73% -13.17% -2.90% 1.10% -
ROE 2.55% 2.09% 2.36% 0.38% -7.54% -1.50% 0.44% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 144.72 142.40 115.97 117.68 121.53 118.61 121.36 12.46%
EPS 6.16 4.90 5.41 0.77 -16.82 -3.64 1.08 219.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.35 2.29 2.00 2.23 2.42 2.46 -1.08%
Adjusted Per Share Value based on latest NOSH - 84,324
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 142.49 140.39 114.20 116.52 119.68 116.85 119.55 12.42%
EPS 6.06 4.83 5.33 0.76 -16.56 -3.59 1.06 220.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3826 2.3168 2.2551 1.9803 2.196 2.3842 2.4232 -1.12%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.70 0.65 0.41 0.51 0.51 0.57 0.67 -
P/RPS 0.48 0.46 0.35 0.43 0.42 0.48 0.55 -8.68%
P/EPS 11.36 13.27 7.58 66.78 -3.03 -15.66 62.04 -67.78%
EY 8.80 7.54 13.20 1.50 -32.98 -6.39 1.61 210.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.18 0.26 0.23 0.24 0.27 4.88%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 14/02/07 29/11/06 23/08/06 02/06/06 21/02/06 28/11/05 -
Price 0.85 0.81 0.53 0.50 0.50 0.56 0.58 -
P/RPS 0.59 0.57 0.46 0.42 0.41 0.47 0.48 14.76%
P/EPS 13.80 16.53 9.80 65.47 -2.97 -15.38 53.70 -59.61%
EY 7.25 6.05 10.21 1.53 -33.64 -6.50 1.86 147.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.23 0.25 0.22 0.23 0.24 28.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment