[FACBIND] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
18-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY- 38.65%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 0 208,786 201,865 200,344 0 161,590 173,848 -
PBT 0 30,369 19,316 17,574 0 6,920 7,312 -
Tax 0 -12,705 -7,238 -6,956 0 -1,759 346 -
NP 0 17,664 12,077 10,618 0 5,161 7,658 -
-
NP to SH 0 17,664 12,077 10,618 0 5,161 7,658 -
-
Tax Rate - 41.84% 37.47% 39.58% - 25.42% -4.73% -
Total Cost 0 191,122 189,788 189,726 0 156,429 166,190 -
-
Net Worth 168,634 166,930 160,047 156,798 153,297 151,593 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 168,634 166,930 160,047 156,798 153,297 151,593 0 -100.00%
NOSH 85,168 85,168 85,131 85,216 85,165 85,165 83,239 -0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 0.00% 8.46% 5.98% 5.30% 0.00% 3.19% 4.40% -
ROE 0.00% 10.58% 7.55% 6.77% 0.00% 3.40% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 0.00 245.14 237.12 235.10 0.00 189.74 208.85 -
EPS 0.00 20.74 14.19 12.46 0.00 6.06 9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.96 1.88 1.84 1.80 1.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 85,194
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 0.00 248.47 240.23 238.42 0.00 192.30 206.89 -
EPS 0.00 21.02 14.37 12.64 0.00 6.14 9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0068 1.9866 1.9046 1.866 1.8243 1.804 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.10 1.30 1.80 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.53 0.76 0.00 0.00 0.00 0.00 -
P/EPS 0.00 6.27 12.69 0.00 0.00 0.00 0.00 -
EY 0.00 15.95 7.88 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.66 0.96 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/11/00 30/08/00 29/05/00 18/02/00 19/11/99 - - -
Price 1.14 1.26 1.58 1.78 0.00 0.00 0.00 -
P/RPS 0.00 0.51 0.67 0.76 0.00 0.00 0.00 -
P/EPS 0.00 6.08 11.14 14.29 0.00 0.00 0.00 -
EY 0.00 16.46 8.98 7.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.84 0.97 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment