[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 24.84%
YoY- -24.3%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 49,468 48,428 46,553 48,998 47,888 45,168 47,751 2.37%
PBT 8,174 5,812 8,927 7,672 6,498 3,740 12,235 -23.52%
Tax -1,988 -1,560 -656 -2,397 -2,434 -1,152 -1,711 10.49%
NP 6,186 4,252 8,271 5,274 4,064 2,588 10,524 -29.76%
-
NP to SH 5,472 4,132 7,011 4,784 3,832 2,704 7,298 -17.42%
-
Tax Rate 24.32% 26.84% 7.35% 31.24% 37.46% 30.80% 13.98% -
Total Cost 43,282 44,176 38,282 43,724 43,824 42,580 37,227 10.53%
-
Net Worth 218,934 217,256 216,417 213,062 213,062 212,223 212,223 2.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,852 - 2,180 2,907 4,361 8,723 - -
Div Payout % 52.12% - 31.11% 60.78% 113.83% 322.63% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 218,934 217,256 216,417 213,062 213,062 212,223 212,223 2.09%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.51% 8.78% 17.77% 10.76% 8.49% 5.73% 22.04% -
ROE 2.50% 1.90% 3.24% 2.25% 1.80% 1.27% 3.44% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.97 57.73 55.50 58.41 57.09 53.85 56.93 2.36%
EPS 6.52 4.92 8.36 5.71 4.56 3.24 8.70 -17.45%
DPS 3.40 0.00 2.60 3.47 5.20 10.40 0.00 -
NAPS 2.61 2.59 2.58 2.54 2.54 2.53 2.53 2.09%
Adjusted Per Share Value based on latest NOSH - 85,162
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 58.87 57.63 55.40 58.31 56.99 53.75 56.83 2.37%
EPS 6.51 4.92 8.34 5.69 4.56 3.22 8.69 -17.47%
DPS 3.39 0.00 2.60 3.46 5.19 10.38 0.00 -
NAPS 2.6054 2.5855 2.5755 2.5356 2.5356 2.5256 2.5256 2.08%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.24 1.30 1.32 1.15 1.14 1.10 1.18 -
P/RPS 2.10 2.25 2.38 1.97 2.00 2.04 2.07 0.96%
P/EPS 19.01 26.39 15.79 20.16 24.95 34.12 13.56 25.18%
EY 5.26 3.79 6.33 4.96 4.01 2.93 7.37 -20.08%
DY 2.74 0.00 1.97 3.01 4.56 9.45 0.00 -
P/NAPS 0.48 0.50 0.51 0.45 0.45 0.43 0.47 1.40%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 23/08/23 24/05/23 22/02/23 23/11/22 24/08/22 -
Price 1.21 1.26 1.45 1.25 1.16 1.03 1.12 -
P/RPS 2.05 2.18 2.61 2.14 2.03 1.91 1.97 2.68%
P/EPS 18.55 25.58 17.35 21.92 25.39 31.95 12.87 27.51%
EY 5.39 3.91 5.76 4.56 3.94 3.13 7.77 -21.58%
DY 2.81 0.00 1.79 2.77 4.48 10.10 0.00 -
P/NAPS 0.46 0.49 0.56 0.49 0.46 0.41 0.44 2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment