[FIMACOR] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -3.62%
YoY- -36.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 284,646 280,406 295,804 316,612 372,101 388,500 392,432 -19.28%
PBT 63,303 66,628 70,662 62,744 61,261 90,461 92,964 -22.61%
Tax -21,092 -19,672 -20,456 -19,460 -26,254 -24,452 -25,462 -11.80%
NP 42,211 46,956 50,206 43,284 35,007 66,009 67,502 -26.89%
-
NP to SH 36,110 41,118 43,862 36,348 37,715 62,830 63,952 -31.70%
-
Tax Rate 33.32% 29.53% 28.95% 31.01% 42.86% 27.03% 27.39% -
Total Cost 242,435 233,450 245,598 273,328 337,094 322,490 324,930 -17.75%
-
Net Worth 547,332 542,591 547,414 569,118 561,946 581,382 574,361 -3.16%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 30,139 16,076 241 - 42,206 16,082 24,132 15.98%
Div Payout % 83.47% 39.10% 0.55% - 111.91% 25.60% 37.74% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 547,332 542,591 547,414 569,118 561,946 581,382 574,361 -3.16%
NOSH 245,261 245,261 245,261 245,261 245,261 245,324 241,328 1.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.83% 16.75% 16.97% 13.67% 9.41% 16.99% 17.20% -
ROE 6.60% 7.58% 8.01% 6.39% 6.71% 10.81% 11.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.05 116.28 122.66 131.29 154.28 161.04 162.61 -19.24%
EPS 14.98 16.80 18.18 15.08 15.63 26.04 26.50 -31.65%
DPS 12.50 6.67 0.10 0.00 17.50 6.67 10.00 16.05%
NAPS 2.27 2.25 2.27 2.36 2.33 2.41 2.38 -3.10%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 116.06 114.33 120.61 129.09 151.72 158.40 160.01 -19.28%
EPS 14.72 16.77 17.88 14.82 15.38 25.62 26.08 -31.72%
DPS 12.29 6.55 0.10 0.00 17.21 6.56 9.84 15.99%
NAPS 2.2316 2.2123 2.232 2.3205 2.2912 2.3705 2.3418 -3.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.98 2.08 2.13 2.33 2.24 2.04 2.17 -
P/RPS 1.68 1.79 1.74 1.77 1.45 1.27 1.33 16.86%
P/EPS 13.22 12.20 11.71 15.46 14.32 7.83 8.19 37.64%
EY 7.56 8.20 8.54 6.47 6.98 12.77 12.21 -27.37%
DY 6.31 3.21 0.05 0.00 7.81 3.27 4.61 23.30%
P/NAPS 0.87 0.92 0.94 0.99 0.96 0.85 0.91 -2.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 23/11/16 -
Price 1.91 2.00 2.15 2.37 2.23 2.25 2.10 -
P/RPS 1.62 1.72 1.75 1.81 1.45 1.40 1.29 16.41%
P/EPS 12.75 11.73 11.82 15.72 14.26 8.64 7.92 37.39%
EY 7.84 8.53 8.46 6.36 7.01 11.58 12.62 -27.21%
DY 6.54 3.33 0.05 0.00 7.85 2.96 4.76 23.61%
P/NAPS 0.84 0.89 0.95 1.00 0.96 0.93 0.88 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment