[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -75.91%
YoY- -36.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 284,646 210,305 147,902 79,153 372,101 291,375 196,216 28.17%
PBT 63,303 49,971 35,331 15,686 61,261 67,846 46,482 22.88%
Tax -21,092 -14,754 -10,228 -4,865 -26,254 -18,339 -12,731 40.05%
NP 42,211 35,217 25,103 10,821 35,007 49,507 33,751 16.09%
-
NP to SH 36,110 30,839 21,931 9,087 37,715 47,123 31,976 8.45%
-
Tax Rate 33.32% 29.53% 28.95% 31.01% 42.86% 27.03% 27.39% -
Total Cost 242,435 175,088 122,799 68,332 337,094 241,868 162,465 30.61%
-
Net Worth 547,332 542,591 547,414 569,118 561,946 581,382 574,361 -3.16%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 30,139 12,057 120 - 42,206 12,061 12,066 84.19%
Div Payout % 83.47% 39.10% 0.55% - 111.91% 25.60% 37.74% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 547,332 542,591 547,414 569,118 561,946 581,382 574,361 -3.16%
NOSH 245,261 245,261 245,261 245,261 245,261 245,324 241,328 1.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.83% 16.75% 16.97% 13.67% 9.41% 16.99% 17.20% -
ROE 6.60% 5.68% 4.01% 1.60% 6.71% 8.11% 5.57% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 118.05 87.21 61.33 32.82 154.28 120.78 81.31 28.24%
EPS 14.98 12.60 9.09 3.77 15.63 19.53 13.25 8.53%
DPS 12.50 5.00 0.05 0.00 17.50 5.00 5.00 84.30%
NAPS 2.27 2.25 2.27 2.36 2.33 2.41 2.38 -3.10%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 116.06 85.75 60.30 32.27 151.72 118.80 80.00 28.18%
EPS 14.72 12.57 8.94 3.71 15.38 19.21 13.04 8.42%
DPS 12.29 4.92 0.05 0.00 17.21 4.92 4.92 84.20%
NAPS 2.2316 2.2123 2.232 2.3205 2.2912 2.3705 2.3418 -3.16%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.98 2.08 2.13 2.33 2.24 2.04 2.17 -
P/RPS 1.68 2.39 3.47 7.10 1.45 1.69 2.67 -26.59%
P/EPS 13.22 16.26 23.42 61.83 14.32 10.44 16.38 -13.32%
EY 7.56 6.15 4.27 1.62 6.98 9.58 6.11 15.26%
DY 6.31 2.40 0.02 0.00 7.81 2.45 2.30 96.09%
P/NAPS 0.87 0.92 0.94 0.99 0.96 0.85 0.91 -2.95%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 20/02/18 22/11/17 22/08/17 24/05/17 22/02/17 23/11/16 -
Price 1.91 2.00 2.15 2.37 2.23 2.25 2.10 -
P/RPS 1.62 2.29 3.51 7.22 1.45 1.86 2.58 -26.69%
P/EPS 12.75 15.64 23.64 62.90 14.26 11.52 15.85 -13.51%
EY 7.84 6.39 4.23 1.59 7.01 8.68 6.31 15.58%
DY 6.54 2.50 0.02 0.00 7.85 2.22 2.38 96.30%
P/NAPS 0.84 0.89 0.95 1.00 0.96 0.93 0.88 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment