[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2020 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -7.74%
YoY- 30.68%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 214,188 135,692 212,649 218,725 212,358 183,476 243,127 -8.09%
PBT 55,360 13,716 38,470 31,156 33,420 20,784 18,129 110.33%
Tax -13,132 -32 -7,335 -6,573 -7,184 -8,444 -8,813 30.42%
NP 42,228 13,684 31,135 24,582 26,236 12,340 9,316 173.64%
-
NP to SH 33,558 9,344 27,133 22,373 24,250 11,540 11,821 100.36%
-
Tax Rate 23.72% 0.23% 19.07% 21.10% 21.50% 40.63% 48.61% -
Total Cost 171,960 122,008 181,514 194,142 186,122 171,136 233,811 -18.50%
-
Net Worth 549,690 549,920 548,728 537,424 545,075 559,765 549,016 0.08%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 23,796 - 29,822 - 239 - 29,968 -14.23%
Div Payout % 70.91% - 109.91% - 0.99% - 253.52% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 549,690 549,920 548,728 537,424 545,075 559,765 549,016 0.08%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 19.72% 10.08% 14.64% 11.24% 12.35% 6.73% 3.83% -
ROE 6.10% 1.70% 4.94% 4.16% 4.45% 2.06% 2.15% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 90.01 57.00 89.13 91.57 88.83 76.70 101.41 -7.63%
EPS 14.10 3.92 11.37 9.37 10.14 4.84 4.93 101.35%
DPS 10.00 0.00 12.50 0.00 0.10 0.00 12.50 -13.81%
NAPS 2.31 2.31 2.30 2.25 2.28 2.34 2.29 0.58%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 87.33 55.33 86.70 89.18 86.58 74.81 99.13 -8.09%
EPS 13.68 3.81 11.06 9.12 9.89 4.71 4.82 100.33%
DPS 9.70 0.00 12.16 0.00 0.10 0.00 12.22 -14.25%
NAPS 2.2412 2.2422 2.2373 2.1912 2.2224 2.2823 2.2385 0.08%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.88 1.90 1.83 1.80 1.51 1.51 1.22 -
P/RPS 2.09 3.33 2.05 1.97 1.70 1.97 1.20 44.70%
P/EPS 13.33 48.41 16.09 19.22 14.89 31.30 24.74 -33.76%
EY 7.50 2.07 6.21 5.20 6.72 3.19 4.04 50.99%
DY 5.32 0.00 6.83 0.00 0.07 0.00 10.25 -35.39%
P/NAPS 0.81 0.82 0.80 0.80 0.66 0.65 0.53 32.64%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 18/08/20 22/06/20 -
Price 1.87 1.92 0.00 1.81 1.53 1.68 1.37 -
P/RPS 2.08 3.37 0.00 1.98 1.72 2.19 1.35 33.36%
P/EPS 13.26 48.92 0.00 19.32 15.08 34.83 27.79 -38.91%
EY 7.54 2.04 0.00 5.18 6.63 2.87 3.60 63.62%
DY 5.35 0.00 0.00 0.00 0.07 0.00 9.12 -29.90%
P/NAPS 0.81 0.83 0.00 0.80 0.67 0.72 0.60 22.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment