[FIMACOR] QoQ Annualized Quarter Result on 30-Jun-2021 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -65.56%
YoY- -19.03%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 291,820 266,458 214,188 135,692 212,649 218,725 212,358 23.62%
PBT 95,067 76,024 55,360 13,716 38,470 31,156 33,420 100.89%
Tax -19,636 -20,402 -13,132 -32 -7,335 -6,573 -7,184 95.60%
NP 75,431 55,621 42,228 13,684 31,135 24,582 26,236 102.32%
-
NP to SH 60,561 43,936 33,558 9,344 27,133 22,373 24,250 84.17%
-
Tax Rate 20.65% 26.84% 23.72% 0.23% 19.07% 21.10% 21.50% -
Total Cost 216,389 210,837 171,960 122,008 181,514 194,142 186,122 10.57%
-
Net Worth 579,834 551,717 549,690 549,920 548,728 537,424 545,075 4.21%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 35,645 - 23,796 - 29,822 - 239 2720.92%
Div Payout % 58.86% - 70.91% - 109.91% - 0.99% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 579,834 551,717 549,690 549,920 548,728 537,424 545,075 4.21%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 25.85% 20.87% 19.72% 10.08% 14.64% 11.24% 12.35% -
ROE 10.44% 7.96% 6.10% 1.70% 4.94% 4.16% 4.45% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 122.80 112.05 90.01 57.00 89.13 91.57 88.83 24.12%
EPS 25.48 18.48 14.10 3.92 11.37 9.37 10.14 84.93%
DPS 15.00 0.00 10.00 0.00 12.50 0.00 0.10 2731.74%
NAPS 2.44 2.32 2.31 2.31 2.30 2.25 2.28 4.62%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 118.98 108.64 87.33 55.33 86.70 89.18 86.58 23.62%
EPS 24.69 17.91 13.68 3.81 11.06 9.12 9.89 84.13%
DPS 14.53 0.00 9.70 0.00 12.16 0.00 0.10 2672.22%
NAPS 2.3642 2.2495 2.2412 2.2422 2.2373 2.1912 2.2224 4.21%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.00 1.88 1.88 1.90 1.83 1.80 1.51 -
P/RPS 1.63 1.68 2.09 3.33 2.05 1.97 1.70 -2.76%
P/EPS 7.85 10.18 13.33 48.41 16.09 19.22 14.89 -34.76%
EY 12.74 9.83 7.50 2.07 6.21 5.20 6.72 53.23%
DY 7.50 0.00 5.32 0.00 6.83 0.00 0.07 2162.27%
P/NAPS 0.82 0.81 0.81 0.82 0.80 0.80 0.66 15.58%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 -
Price 2.08 1.91 1.87 1.92 0.00 1.81 1.53 -
P/RPS 1.69 1.70 2.08 3.37 0.00 1.98 1.72 -1.16%
P/EPS 8.16 10.34 13.26 48.92 0.00 19.32 15.08 -33.62%
EY 12.25 9.67 7.54 2.04 0.00 5.18 6.63 50.62%
DY 7.21 0.00 5.35 0.00 0.00 0.00 0.07 2103.52%
P/NAPS 0.85 0.82 0.81 0.83 0.00 0.80 0.67 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment