[YNHPROP] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 140.28%
YoY- 106.26%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 269,528 369,722 328,936 313,330 178,036 306,495 346,546 -15.41%
PBT 28,656 52,365 47,316 44,932 16,236 25,058 24,441 11.17%
Tax -7,720 -14,363 -12,984 -13,522 -3,164 -6,483 -12,285 -26.61%
NP 20,936 38,002 34,332 31,410 13,072 18,575 12,156 43.63%
-
NP to SH 20,936 38,002 34,332 31,410 13,072 18,575 12,156 43.63%
-
Tax Rate 26.94% 27.43% 27.44% 30.09% 19.49% 25.87% 50.26% -
Total Cost 248,592 331,720 294,604 281,920 164,964 287,920 334,390 -17.92%
-
Net Worth 909,879 903,581 776,562 830,881 798,844 799,268 797,737 9.15%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 909,879 903,581 776,562 830,881 798,844 799,268 797,737 9.15%
NOSH 528,999 528,999 528,999 413,373 403,456 403,670 407,008 19.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 7.77% 10.28% 10.44% 10.02% 7.34% 6.06% 3.51% -
ROE 2.30% 4.21% 4.42% 3.78% 1.64% 2.32% 1.52% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 50.95 70.38 71.58 75.80 44.13 75.93 85.14 -28.96%
EPS 3.96 7.52 8.09 7.70 3.24 4.60 2.99 20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.72 1.69 2.01 1.98 1.98 1.96 -8.33%
Adjusted Per Share Value based on latest NOSH - 413,156
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 72.07 98.86 87.96 83.78 47.61 81.96 92.66 -15.41%
EPS 5.60 10.16 9.18 8.40 3.50 4.97 3.25 43.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.433 2.4161 2.0765 2.2217 2.1361 2.1372 2.1331 9.15%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.51 1.50 1.62 1.88 1.94 1.82 1.84 -
P/RPS 2.96 2.13 2.26 2.48 4.40 2.40 2.16 23.35%
P/EPS 38.15 20.74 21.68 24.74 59.88 39.55 61.61 -27.32%
EY 2.62 4.82 4.61 4.04 1.67 2.53 1.62 37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.96 0.94 0.98 0.92 0.94 -4.29%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 23/05/17 28/02/17 29/11/16 29/08/16 27/05/16 29/02/16 30/11/15 -
Price 1.52 1.50 1.53 1.92 1.88 1.95 1.90 -
P/RPS 2.98 2.13 2.14 2.53 4.26 2.57 2.23 21.30%
P/EPS 38.41 20.74 20.48 25.27 58.02 42.38 63.62 -28.54%
EY 2.60 4.82 4.88 3.96 1.72 2.36 1.57 39.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.91 0.96 0.95 0.98 0.97 -6.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment