[YNHPROP] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 51.5%
YoY- -14.56%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 367,949 355,562 317,384 333,728 310,592 261,022 269,528 23.03%
PBT 33,138 22,112 28,248 50,134 33,572 36,112 28,656 10.16%
Tax -12,888 -5,526 -7,488 -17,666 -12,141 -14,076 -7,720 40.68%
NP 20,250 16,586 20,760 32,468 21,430 22,036 20,936 -2.19%
-
NP to SH 20,250 16,586 20,760 32,468 21,430 22,036 20,936 -2.19%
-
Tax Rate 38.89% 24.99% 26.51% 35.24% 36.16% 38.98% 26.94% -
Total Cost 347,698 338,976 296,624 301,260 289,161 238,986 248,592 25.04%
-
Net Worth 936,329 946,909 941,619 929,848 914,088 920,459 909,879 1.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 936,329 946,909 941,619 929,848 914,088 920,459 909,879 1.92%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.50% 4.66% 6.54% 9.73% 6.90% 8.44% 7.77% -
ROE 2.16% 1.75% 2.20% 3.49% 2.34% 2.39% 2.30% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 69.56 67.21 60.00 63.53 59.12 49.34 50.95 23.04%
EPS 3.83 3.14 3.92 6.18 4.08 4.16 3.96 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.79 1.78 1.77 1.74 1.74 1.72 1.92%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 69.56 67.21 60.00 63.09 58.71 49.34 50.95 23.04%
EPS 3.83 3.14 3.92 6.14 4.05 4.16 3.96 -2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.79 1.78 1.7577 1.728 1.74 1.72 1.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.39 1.30 1.42 1.40 1.40 1.48 1.51 -
P/RPS 2.00 1.93 2.37 2.20 2.37 3.00 2.96 -22.98%
P/EPS 36.31 41.46 36.18 22.65 34.32 35.53 38.15 -3.23%
EY 2.75 2.41 2.76 4.41 2.91 2.81 2.62 3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.80 0.79 0.80 0.85 0.88 -6.93%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 22/11/18 30/08/18 31/05/18 26/02/18 23/11/17 29/08/17 23/05/17 -
Price 1.34 1.42 1.37 1.42 1.40 1.40 1.52 -
P/RPS 1.93 2.11 2.28 2.24 2.37 2.84 2.98 -25.12%
P/EPS 35.00 45.29 34.91 22.98 34.32 33.61 38.41 -6.00%
EY 2.86 2.21 2.86 4.35 2.91 2.98 2.60 6.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.77 0.80 0.80 0.80 0.88 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment