[YNHPROP] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 29.52%
YoY- 170.19%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 187,092 179,282 266,352 349,327 345,321 290,150 299,184 -26.81%
PBT 11,821 13,312 16,732 54,667 39,729 35,816 42,232 -57.11%
Tax -4,916 -5,664 -4,720 -12,496 -7,170 -10,214 -13,116 -47.92%
NP 6,905 7,648 12,012 42,171 32,558 25,602 29,116 -61.58%
-
NP to SH 6,905 7,648 12,012 42,171 32,558 25,602 29,116 -61.58%
-
Tax Rate 41.59% 42.55% 28.21% 22.86% 18.05% 28.52% 31.06% -
Total Cost 180,186 171,634 254,340 307,156 312,762 264,548 270,068 -23.58%
-
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.69% 4.27% 4.51% 12.07% 9.43% 8.82% 9.73% -
ROE 0.55% 0.65% 1.03% 3.62% 2.72% 2.78% 3.18% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 35.37 33.89 50.35 66.04 65.28 54.85 56.56 -26.80%
EPS 1.31 1.44 2.28 7.97 6.16 4.84 5.52 -61.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.21 2.20 2.20 2.26 1.74 1.73 22.93%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 50.03 47.94 71.22 93.41 92.34 77.58 80.00 -26.80%
EPS 1.85 2.05 3.21 11.28 8.71 6.85 7.79 -61.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3383 3.1261 3.1119 3.1119 3.1968 2.4613 2.4471 22.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.75 2.78 2.68 2.72 2.42 2.42 1.19 -
P/RPS 7.78 8.20 5.32 4.12 3.71 4.41 2.10 138.85%
P/EPS 210.67 192.29 118.03 34.12 39.32 50.00 21.62 354.32%
EY 0.47 0.52 0.85 2.93 2.54 2.00 4.63 -78.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 1.22 1.24 1.07 1.39 0.69 42.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 22/06/20 28/02/20 22/11/19 30/08/19 28/05/19 -
Price 2.75 2.70 2.95 2.63 2.55 2.63 1.95 -
P/RPS 7.78 7.97 5.86 3.98 3.91 4.79 3.45 71.71%
P/EPS 210.67 186.75 129.92 32.99 41.43 54.34 35.43 227.14%
EY 0.47 0.54 0.77 3.03 2.41 1.84 2.82 -69.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.22 1.34 1.20 1.13 1.51 1.13 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment