[YNHPROP] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 69.78%
YoY- 170.19%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 230,655 286,066 333,291 341,499 337,924 330,016 358,173 -25.36%
PBT 33,736 43,416 48,292 54,667 31,006 32,913 29,558 9.18%
Tax -10,804 -10,221 -10,396 -12,495 -6,167 -12,797 -11,861 -6.01%
NP 22,932 33,195 37,896 42,172 24,839 20,116 17,697 18.80%
-
NP to SH 22,932 33,195 37,896 42,172 24,839 20,116 17,697 18.80%
-
Tax Rate 32.03% 23.54% 21.53% 22.86% 19.89% 38.88% 40.13% -
Total Cost 207,723 252,871 295,395 299,327 313,085 309,900 340,476 -28.00%
-
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 105 105 -
Div Payout % - - - - - 0.53% 0.60% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,248,438 1,169,089 1,163,799 1,163,799 1,195,539 920,459 915,169 22.93%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.94% 11.60% 11.37% 12.35% 7.35% 6.10% 4.94% -
ROE 1.84% 2.84% 3.26% 3.62% 2.08% 2.19% 1.93% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 43.60 54.08 63.00 64.56 63.88 62.38 67.71 -25.37%
EPS 4.33 6.28 7.16 7.97 4.70 3.80 3.35 18.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 2.36 2.21 2.20 2.20 2.26 1.74 1.73 22.93%
Adjusted Per Share Value based on latest NOSH - 528,999
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 61.68 76.49 89.12 91.31 90.36 88.24 95.77 -25.36%
EPS 6.13 8.88 10.13 11.28 6.64 5.38 4.73 18.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 3.3383 3.1261 3.1119 3.1119 3.1968 2.4613 2.4471 22.93%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.75 2.78 2.68 2.72 2.42 2.42 1.19 -
P/RPS 6.31 5.14 4.25 4.21 3.79 3.88 1.76 133.70%
P/EPS 63.44 44.30 37.41 34.12 51.54 63.64 35.57 46.91%
EY 1.58 2.26 2.67 2.93 1.94 1.57 2.81 -31.80%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.02 -
P/NAPS 1.17 1.26 1.22 1.24 1.07 1.39 0.69 42.06%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 22/06/20 28/02/20 22/11/19 30/08/19 28/05/19 -
Price 2.75 2.70 2.95 2.63 2.55 2.63 1.95 -
P/RPS 6.31 4.99 4.68 4.07 3.99 4.22 2.88 68.44%
P/EPS 63.44 43.03 41.18 32.99 54.31 69.16 58.29 5.79%
EY 1.58 2.32 2.43 3.03 1.84 1.45 1.72 -5.48%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
P/NAPS 1.17 1.22 1.34 1.20 1.13 1.51 1.13 2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment