[L&G] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -23.3%
YoY- 2374.26%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 58,812 139,724 160,409 167,252 177,628 134,262 115,866 -36.39%
PBT 20,352 26,812 26,028 31,194 33,660 50,250 24,421 -11.45%
Tax 976 -5,730 -10,770 -11,670 -8,744 -4,100 -4,321 -
NP 21,328 21,082 15,257 19,524 24,916 46,150 20,100 4.03%
-
NP to SH 21,760 15,340 5,814 9,996 13,032 38,782 14,970 28.34%
-
Tax Rate -4.80% 21.37% 41.38% 37.41% 25.98% 8.16% 17.69% -
Total Cost 37,484 118,642 145,152 147,728 152,712 88,112 95,766 -46.52%
-
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - 297 - -
Div Payout % - - - - - 0.77% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 36.26% 15.09% 9.51% 11.67% 14.03% 34.37% 17.35% -
ROE 2.00% 1.42% 0.54% 0.90% 1.18% 3.53% 1.39% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.98 4.70 5.40 5.63 5.97 4.52 3.90 -36.38%
EPS 0.72 0.52 0.20 0.34 0.44 1.31 0.51 25.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.3691 0.3621 0.58%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.98 4.70 5.40 5.63 5.97 4.52 3.90 -36.38%
EPS 0.72 0.52 0.20 0.34 0.44 1.30 0.50 27.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.369 0.362 0.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.075 0.135 0.16 0.155 0.15 0.135 -
P/RPS 4.30 1.60 2.50 2.84 2.59 3.32 3.46 15.60%
P/EPS 11.61 14.54 69.03 47.59 35.36 11.50 26.81 -42.79%
EY 8.61 6.88 1.45 2.10 2.83 8.70 3.73 74.75%
DY 0.00 0.00 0.00 0.00 0.00 0.07 0.00 -
P/NAPS 0.23 0.21 0.37 0.43 0.42 0.41 0.37 -27.18%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 -
Price 0.095 0.095 0.135 0.14 0.15 0.155 0.15 -
P/RPS 4.80 2.02 2.50 2.49 2.51 3.43 3.85 15.85%
P/EPS 12.98 18.41 69.03 41.64 34.22 11.88 29.79 -42.55%
EY 7.70 5.43 1.45 2.40 2.92 8.42 3.36 73.90%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.26 0.26 0.37 0.38 0.40 0.42 0.41 -26.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment