[L&G] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 8.28%
YoY- 65.57%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 110,020 139,724 167,669 169,663 156,593 134,262 107,799 1.37%
PBT 23,485 26,812 51,456 62,706 55,704 50,250 36,589 -25.61%
Tax -3,300 -5,730 -8,937 -8,149 -5,835 -4,101 569 -
NP 20,185 21,082 42,519 54,557 49,869 46,149 37,158 -33.44%
-
NP to SH 17,522 15,340 31,916 43,577 40,246 38,781 32,001 -33.09%
-
Tax Rate 14.05% 21.37% 17.37% 13.00% 10.48% 8.16% -1.56% -
Total Cost 89,835 118,642 125,150 115,106 106,724 88,113 70,641 17.39%
-
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 297 297 297 297 43,947 -
Div Payout % - - 0.93% 0.68% 0.74% 0.77% 137.33% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,086,086 1,080,734 1,075,680 1,105,708 1,104,222 1,097,216 1,076,408 0.59%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 18.35% 15.09% 25.36% 32.16% 31.85% 34.37% 34.47% -
ROE 1.61% 1.42% 2.97% 3.94% 3.64% 3.53% 2.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.70 4.70 5.64 5.71 5.27 4.52 3.63 1.28%
EPS 0.59 0.52 1.07 1.47 1.35 1.30 1.08 -33.19%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 1.50 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.3691 0.3621 0.58%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 3.70 4.70 5.64 5.71 5.27 4.52 3.63 1.28%
EPS 0.59 0.52 1.07 1.47 1.35 1.30 1.08 -33.19%
DPS 0.00 0.00 0.01 0.01 0.01 0.01 1.48 -
NAPS 0.3653 0.3635 0.3618 0.3719 0.3714 0.369 0.362 0.60%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.085 0.075 0.135 0.16 0.155 0.15 0.135 -
P/RPS 2.30 1.60 2.39 2.80 2.94 3.32 3.72 -27.44%
P/EPS 14.42 14.54 12.58 10.92 11.45 11.50 12.54 9.76%
EY 6.93 6.88 7.95 9.16 8.73 8.70 7.97 -8.90%
DY 0.00 0.00 0.07 0.06 0.06 0.07 11.11 -
P/NAPS 0.23 0.21 0.37 0.43 0.42 0.41 0.37 -27.18%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 23/06/20 24/02/20 25/11/19 26/08/19 31/05/19 27/02/19 -
Price 0.095 0.095 0.135 0.14 0.15 0.15 0.15 -
P/RPS 2.57 2.02 2.39 2.45 2.85 3.32 4.14 -27.25%
P/EPS 16.12 18.41 12.58 9.55 11.08 11.50 13.93 10.23%
EY 6.20 5.43 7.95 10.47 9.02 8.70 7.18 -9.32%
DY 0.00 0.00 0.07 0.07 0.07 0.07 10.00 -
P/NAPS 0.26 0.26 0.37 0.38 0.40 0.41 0.41 -26.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment