[L&G] QoQ Annualized Quarter Result on 31-Dec-2005 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
17-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Dec-2005 [#3]
Profit Trend
QoQ- -52.32%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 40,328 43,676 283,493 105,014 112,516 101,768 165,772 -60.99%
PBT -22,896 -21,032 96,370 73,502 132,916 -41,132 -134,972 -69.32%
Tax 2,918 1,952 -27,184 -39,381 -61,268 -6,248 3,131 -4.58%
NP -19,978 -19,080 69,186 34,121 71,648 -47,380 -131,841 -71.54%
-
NP to SH -20,174 -19,272 69,137 34,088 71,500 -47,472 -131,841 -71.35%
-
Tax Rate - - 28.21% 53.58% 46.10% - - -
Total Cost 60,306 62,756 214,307 70,893 40,868 149,148 297,613 -65.46%
-
Net Worth 172,314 174,399 181,505 197,598 207,146 159,830 169,284 1.18%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 172,314 174,399 181,505 197,598 207,146 159,830 169,284 1.18%
NOSH 596,863 594,814 597,449 597,336 597,826 596,381 584,142 1.44%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -49.54% -43.69% 24.40% 32.49% 63.68% -46.56% -79.53% -
ROE -11.71% -11.05% 38.09% 17.25% 34.52% -29.70% -77.88% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.76 7.34 47.45 17.58 18.82 17.06 28.38 -61.54%
EPS -3.38 -3.24 11.56 5.71 11.96 -7.96 -22.57 -71.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2887 0.2932 0.3038 0.3308 0.3465 0.268 0.2898 -0.25%
Adjusted Per Share Value based on latest NOSH - 598,999
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 1.36 1.47 9.54 3.53 3.78 3.42 5.58 -60.94%
EPS -0.68 -0.65 2.33 1.15 2.40 -1.60 -4.43 -71.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0587 0.061 0.0665 0.0697 0.0538 0.0569 1.28%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.17 0.19 0.17 0.11 0.15 0.16 0.22 -
P/RPS 2.52 2.59 0.36 0.63 0.80 0.94 0.78 118.38%
P/EPS -5.03 -5.86 1.47 1.93 1.25 -2.01 -0.97 199.29%
EY -19.88 -17.05 68.07 51.88 79.73 -49.75 -102.59 -66.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.65 0.56 0.33 0.43 0.60 0.76 -15.51%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 30/08/06 31/05/06 17/03/06 29/11/05 25/08/05 27/05/05 -
Price 0.23 0.18 0.18 0.17 0.10 0.15 0.16 -
P/RPS 3.40 2.45 0.38 0.97 0.53 0.88 0.56 232.44%
P/EPS -6.80 -5.56 1.56 2.98 0.84 -1.88 -0.71 350.37%
EY -14.70 -18.00 64.29 33.57 119.60 -53.07 -141.06 -77.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.61 0.59 0.51 0.29 0.56 0.55 28.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment