[L&G] QoQ Annualized Quarter Result on 31-Mar-2024 [#4]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -32.7%
YoY- -12.13%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 170,850 148,736 216,623 223,608 265,790 158,172 249,179 -22.19%
PBT 18,652 19,924 30,937 46,418 60,544 9,688 39,693 -39.47%
Tax -7,786 -6,376 -8,773 -12,173 -19,514 -6,816 -13,289 -29.91%
NP 10,866 13,548 22,164 34,245 41,030 2,872 26,404 -44.58%
-
NP to SH 12,544 16,416 23,414 34,788 41,568 1,944 26,647 -39.40%
-
Tax Rate 41.74% 32.00% 28.36% 26.22% 32.23% 70.36% 33.48% -
Total Cost 159,984 135,188 194,459 189,362 224,760 155,300 222,775 -19.75%
-
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 20,811 - - - 17,838 -
Div Payout % - - 88.89% - - - 66.94% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,117,304 1,136,926 1,132,764 1,135,737 1,130,088 1,127,710 1,126,818 -0.56%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.36% 9.11% 10.23% 15.31% 15.44% 1.82% 10.60% -
ROE 1.12% 1.44% 2.07% 3.06% 3.68% 0.17% 2.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.75 5.00 7.29 7.52 8.94 5.32 8.38 -22.15%
EPS 0.42 0.56 0.79 1.17 1.40 0.08 0.90 -39.75%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.60 -
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.75 5.00 7.29 7.52 8.94 5.32 8.38 -22.15%
EPS 0.42 0.56 0.79 1.17 1.40 0.08 0.90 -39.75%
DPS 0.00 0.00 0.70 0.00 0.00 0.00 0.60 -
NAPS 0.3758 0.3824 0.381 0.382 0.3801 0.3793 0.379 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.13 0.13 0.13 0.12 0.13 0.10 0.10 -
P/RPS 2.26 2.60 1.78 1.60 1.45 1.88 1.19 53.17%
P/EPS 30.81 23.54 16.51 10.26 9.30 152.94 11.16 96.43%
EY 3.25 4.25 6.06 9.75 10.75 0.65 8.96 -49.04%
DY 0.00 0.00 5.38 0.00 0.00 0.00 6.00 -
P/NAPS 0.35 0.34 0.34 0.31 0.34 0.26 0.26 21.85%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 27/08/24 29/05/24 20/02/24 22/11/23 28/08/23 31/05/23 -
Price 0.12 0.125 0.135 0.13 0.12 0.135 0.10 -
P/RPS 2.09 2.50 1.85 1.73 1.34 2.54 1.19 45.41%
P/EPS 28.44 22.64 17.14 11.11 8.58 206.47 11.16 86.25%
EY 3.52 4.42 5.83 9.00 11.65 0.48 8.96 -46.26%
DY 0.00 0.00 5.19 0.00 0.00 0.00 6.00 -
P/NAPS 0.32 0.33 0.35 0.34 0.32 0.36 0.26 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment