[GKENT] QoQ Annualized Quarter Result on 31-Jan-2006 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -13.1%
YoY- -27.63%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 88,516 90,896 96,300 94,376 98,401 96,684 82,884 4.46%
PBT 11,146 12,726 11,728 10,045 11,962 12,268 9,916 8.08%
Tax -3,456 -4,192 -5,452 -2,576 -3,324 -3,358 -1,912 48.22%
NP 7,690 8,534 6,276 7,469 8,638 8,910 8,004 -2.62%
-
NP to SH 7,530 8,342 6,056 7,406 8,522 8,824 8,004 -3.97%
-
Tax Rate 31.01% 32.94% 46.49% 25.64% 27.79% 27.37% 19.28% -
Total Cost 80,825 82,362 90,024 86,907 89,762 87,774 74,880 5.21%
-
Net Worth 0 0 0 107,234 0 103,935 101,384 -
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 0 0 0 107,234 0 103,935 101,384 -
NOSH 225,019 158,593 157,708 158,608 158,610 158,705 158,809 26.07%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 8.69% 9.39% 6.52% 7.91% 8.78% 9.22% 9.66% -
ROE 0.00% 0.00% 0.00% 6.91% 0.00% 8.49% 7.89% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 39.34 57.31 61.06 59.50 62.04 60.92 52.19 -17.13%
EPS 3.33 3.70 2.68 3.29 3.79 5.56 5.04 -24.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.6761 0.00 0.6549 0.6384 -
Adjusted Per Share Value based on latest NOSH - 158,593
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 16.96 17.41 18.45 18.08 18.85 18.52 15.88 4.47%
EPS 1.44 1.60 1.16 1.42 1.63 1.69 1.53 -3.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2054 0.00 0.1991 0.1942 -
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.57 0.48 0.56 0.60 0.60 0.62 0.71 -
P/RPS 1.45 0.84 0.92 1.01 0.97 1.02 1.36 4.35%
P/EPS 17.03 9.13 14.58 12.85 11.17 11.15 14.09 13.42%
EY 5.87 10.96 6.86 7.78 8.96 8.97 7.10 -11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.89 0.00 0.95 1.11 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 19/12/06 20/09/06 19/06/06 30/03/06 13/12/05 27/09/05 30/06/05 -
Price 0.57 0.51 0.48 0.55 0.60 0.62 0.64 -
P/RPS 1.45 0.89 0.79 0.92 0.97 1.02 1.23 11.56%
P/EPS 17.03 9.70 12.50 11.78 11.17 11.15 12.70 21.53%
EY 5.87 10.31 8.00 8.49 8.96 8.97 7.88 -17.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.81 0.00 0.95 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment