[GKENT] YoY Quarter Result on 31-Oct-2005 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
13-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Oct-2005 [#3]
Profit Trend
QoQ- -17.88%
YoY- -26.04%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 28,853 24,480 20,939 25,459 26,589 24,309 28,596 0.14%
PBT 2,703 2,123 1,997 2,838 3,267 6,498 61 88.00%
Tax -1,342 -205 -496 -814 -590 -694 -606 14.15%
NP 1,361 1,918 1,501 2,024 2,677 5,804 -545 -
-
NP to SH 1,358 1,901 1,477 1,980 2,677 5,804 -545 -
-
Tax Rate 49.65% 9.66% 24.84% 28.68% 18.06% 10.68% 993.44% -
Total Cost 27,492 22,562 19,438 23,435 23,912 18,505 29,141 -0.96%
-
Net Worth 176,562 182,495 0 0 95,579 50,003 11,666 57.21%
Dividend
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 176,562 182,495 0 0 95,579 50,003 11,666 57.21%
NOSH 226,333 237,624 223,787 158,400 158,402 93,012 83,333 18.10%
Ratio Analysis
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin 4.72% 7.83% 7.17% 7.95% 10.07% 23.88% -1.91% -
ROE 0.77% 1.04% 0.00% 0.00% 2.80% 11.61% -4.67% -
Per Share
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 12.75 10.30 9.36 16.07 16.79 26.14 34.32 -15.20%
EPS 0.60 0.80 0.70 0.88 1.69 6.24 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7801 0.768 0.00 0.00 0.6034 0.5376 0.14 33.11%
Adjusted Per Share Value based on latest NOSH - 158,400
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 5.53 4.69 4.01 4.88 5.09 4.66 5.48 0.15%
EPS 0.26 0.36 0.28 0.38 0.51 1.11 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3382 0.3496 0.00 0.00 0.1831 0.0958 0.0224 57.14%
Price Multiplier on Financial Quarter End Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.38 0.57 0.57 0.60 0.72 1.52 0.29 -
P/RPS 2.98 5.53 6.09 3.73 4.29 5.82 0.85 23.23%
P/EPS 63.33 71.25 86.36 48.00 42.60 24.36 -44.34 -
EY 1.58 1.40 1.16 2.08 2.35 4.11 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.74 0.00 0.00 1.19 2.83 2.07 -21.33%
Price Multiplier on Announcement Date
31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 10/12/08 18/12/07 19/12/06 13/12/05 09/12/04 29/12/03 17/12/02 -
Price 0.36 0.54 0.57 0.60 0.81 1.19 0.28 -
P/RPS 2.82 5.24 6.09 3.73 4.83 4.55 0.82 22.83%
P/EPS 60.00 67.50 86.36 48.00 47.93 19.07 -42.81 -
EY 1.67 1.48 1.16 2.08 2.09 5.24 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.70 0.00 0.00 1.34 2.21 2.00 -21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment