[GUH] QoQ Annualized Quarter Result on 30-Jun-2006 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 11.59%
YoY- 242.2%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 266,216 274,252 273,057 260,456 255,072 263,252 254,893 2.94%
PBT 23,036 21,533 18,190 16,118 14,984 -8,617 -4,228 -
Tax -1,304 -956 -2,233 -1,142 -1,564 -1,331 8 -
NP 21,732 20,577 15,957 14,976 13,420 -9,948 -4,220 -
-
NP to SH 21,732 20,577 15,957 14,976 13,420 -9,948 -4,220 -
-
Tax Rate 5.66% 4.44% 12.28% 7.09% 10.44% - - -
Total Cost 244,484 253,675 257,100 245,480 241,652 273,200 259,113 -3.80%
-
Net Worth 307,953 305,772 298,572 298,017 292,936 293,177 298,916 2.00%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 15,022 3,759 5,018 - - - - -
Div Payout % 69.12% 18.27% 31.45% - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 307,953 305,772 298,572 298,017 292,936 293,177 298,916 2.00%
NOSH 250,368 250,633 250,901 250,434 250,373 250,579 251,190 -0.21%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.16% 7.50% 5.84% 5.75% 5.26% -3.78% -1.66% -
ROE 7.06% 6.73% 5.34% 5.03% 4.58% -3.39% -1.41% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 106.33 109.42 108.83 104.00 101.88 105.06 101.47 3.17%
EPS 8.68 8.21 6.36 5.98 5.36 -3.97 -1.68 -
DPS 6.00 1.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.19 1.19 1.17 1.17 1.19 2.23%
Adjusted Per Share Value based on latest NOSH - 250,484
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 94.38 97.23 96.81 92.34 90.43 93.33 90.37 2.93%
EPS 7.70 7.30 5.66 5.31 4.76 -3.53 -1.50 -
DPS 5.33 1.33 1.78 0.00 0.00 0.00 0.00 -
NAPS 1.0918 1.084 1.0585 1.0565 1.0385 1.0394 1.0597 2.01%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.51 0.37 0.35 0.31 0.23 0.22 0.25 -
P/RPS 0.48 0.34 0.32 0.30 0.23 0.21 0.25 54.53%
P/EPS 5.88 4.51 5.50 5.18 4.29 -5.54 -14.88 -
EY 17.02 22.19 18.17 19.29 23.30 -18.05 -6.72 -
DY 11.76 4.05 5.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.30 0.29 0.26 0.20 0.19 0.21 56.27%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 12/02/07 15/11/06 15/08/06 30/05/06 13/02/06 22/11/05 -
Price 0.53 0.41 0.38 0.44 0.31 0.30 0.22 -
P/RPS 0.50 0.37 0.35 0.42 0.30 0.29 0.22 72.94%
P/EPS 6.11 4.99 5.97 7.36 5.78 -7.56 -13.10 -
EY 16.38 20.02 16.74 13.59 17.29 -13.23 -7.64 -
DY 11.32 3.66 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.32 0.37 0.26 0.26 0.18 78.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment