[GUH] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 91.15%
YoY- 2.67%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 218,144 195,320 228,902 236,072 118,554 222,464 244,680 -7.38%
PBT 20,400 19,820 18,755 20,638 10,692 14,232 16,578 14.87%
Tax -5,020 -3,712 107 -1,842 -859 -688 -1,962 87.39%
NP 15,380 16,108 18,862 18,796 9,833 13,544 14,616 3.46%
-
NP to SH 15,380 16,108 18,862 18,796 9,833 13,544 14,616 3.46%
-
Tax Rate 24.61% 18.73% -0.57% 8.93% 8.03% 4.83% 11.83% -
Total Cost 202,764 179,212 210,040 217,276 108,721 208,920 230,064 -8.09%
-
Net Worth 338,159 335,166 328,580 323,578 318,569 313,518 312,307 5.46%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 7,514 - 3,762 5,016 3,762 15,048 4,996 31.36%
Div Payout % 48.86% - 19.95% 26.69% 38.27% 111.11% 34.19% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 338,159 335,166 328,580 323,578 318,569 313,518 312,307 5.46%
NOSH 250,488 250,124 250,824 250,836 250,841 250,814 249,846 0.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.05% 8.25% 8.24% 7.96% 8.29% 6.09% 5.97% -
ROE 4.55% 4.81% 5.74% 5.81% 3.09% 4.32% 4.68% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 87.09 78.09 91.26 94.11 47.26 88.70 97.93 -7.54%
EPS 6.14 6.44 7.52 7.49 3.92 5.40 5.85 3.28%
DPS 3.00 0.00 1.50 2.00 1.50 6.00 2.00 31.13%
NAPS 1.35 1.34 1.31 1.29 1.27 1.25 1.25 5.27%
Adjusted Per Share Value based on latest NOSH - 250,823
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 77.34 69.25 81.15 83.69 42.03 78.87 86.75 -7.38%
EPS 5.45 5.71 6.69 6.66 3.49 4.80 5.18 3.45%
DPS 2.66 0.00 1.33 1.78 1.33 5.34 1.77 31.29%
NAPS 1.1989 1.1882 1.1649 1.1472 1.1294 1.1115 1.1072 5.46%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.83 0.82 0.82 0.62 0.75 0.70 0.89 -
P/RPS 0.95 1.05 0.90 0.66 1.59 0.79 0.91 2.91%
P/EPS 13.52 12.73 10.90 8.27 19.13 12.96 15.21 -7.57%
EY 7.40 7.85 9.17 12.09 5.23 7.71 6.57 8.27%
DY 3.61 0.00 1.83 3.23 2.00 8.57 2.25 37.17%
P/NAPS 0.61 0.61 0.63 0.48 0.59 0.56 0.71 -9.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 27/02/02 26/11/01 27/08/01 22/05/01 20/02/01 -
Price 0.81 0.93 0.77 0.82 0.86 0.76 0.85 -
P/RPS 0.93 1.19 0.84 0.87 1.82 0.86 0.87 4.55%
P/EPS 13.19 14.44 10.24 10.94 21.94 14.07 14.53 -6.26%
EY 7.58 6.92 9.77 9.14 4.56 7.11 6.88 6.69%
DY 3.70 0.00 1.95 2.44 1.74 7.89 2.35 35.45%
P/NAPS 0.60 0.69 0.59 0.64 0.68 0.61 0.68 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment