[GUH] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 224.84%
YoY- -73.96%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 343,420 334,788 356,060 354,874 345,520 328,592 315,120 5.91%
PBT 1,116 -5,876 5,610 10,345 9,402 10,836 23,216 -86.85%
Tax -2,306 32 -7,359 -6,218 -8,140 -1,964 -4,342 -34.49%
NP -1,190 -5,844 -1,749 4,126 1,262 8,872 18,874 -
-
NP to SH -1,184 -5,840 -1,744 4,132 1,272 8,880 18,878 -
-
Tax Rate 206.63% - 131.18% 60.11% 86.58% 18.12% 18.70% -
Total Cost 344,610 340,632 357,809 350,748 344,258 319,720 296,246 10.63%
-
Net Worth 513,056 513,056 518,544 524,981 522,343 527,620 524,981 -1.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 9,233 -
Div Payout % - - - - - - 48.91% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 513,056 513,056 518,544 524,981 522,343 527,620 524,981 -1.52%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -0.35% -1.75% -0.49% 1.16% 0.37% 2.70% 5.99% -
ROE -0.23% -1.14% -0.34% 0.79% 0.24% 1.68% 3.60% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 125.17 122.02 129.78 134.52 130.97 124.56 119.45 3.17%
EPS -0.44 -2.12 -0.64 1.56 0.48 3.36 7.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.87 1.87 1.89 1.99 1.98 2.00 1.99 -4.07%
Adjusted Per Share Value based on latest NOSH - 277,904
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 121.75 118.69 126.23 125.81 122.50 116.49 111.72 5.91%
EPS -0.42 -2.07 -0.62 1.46 0.45 3.15 6.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.27 -
NAPS 1.8189 1.8189 1.8384 1.8612 1.8518 1.8705 1.8612 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.59 0.625 0.70 0.79 0.935 0.885 0.845 -
P/RPS 0.47 0.51 0.54 0.59 0.71 0.71 0.71 -24.10%
P/EPS -136.72 -29.36 -110.12 50.44 193.92 26.29 11.81 -
EY -0.73 -3.41 -0.91 1.98 0.52 3.80 8.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.14 -
P/NAPS 0.32 0.33 0.37 0.40 0.47 0.44 0.42 -16.62%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 22/05/18 26/02/18 21/11/17 30/08/17 23/05/17 27/02/17 -
Price 0.68 0.565 0.76 0.79 0.915 1.01 0.86 -
P/RPS 0.54 0.46 0.59 0.59 0.70 0.81 0.72 -17.49%
P/EPS -157.57 -26.54 -119.56 50.44 189.77 30.01 12.02 -
EY -0.63 -3.77 -0.84 1.98 0.53 3.33 8.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.07 -
P/NAPS 0.36 0.30 0.40 0.40 0.46 0.51 0.43 -11.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment