[HUMEINDx] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
10-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 32.34%
YoY- -39.01%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 5,302,972 5,095,144 4,947,166 4,938,964 5,051,880 5,142,094 -0.03%
PBT 231,404 194,760 142,082 151,592 123,640 172,694 -0.29%
Tax -150,332 -123,888 -106,934 -110,858 -92,860 -105,906 -0.35%
NP 81,072 70,872 35,148 40,734 30,780 66,788 -0.19%
-
NP to SH 81,072 70,872 35,148 40,734 30,780 66,788 -0.19%
-
Tax Rate 64.97% 63.61% 75.26% 73.13% 75.11% 61.33% -
Total Cost 5,221,900 5,024,272 4,912,018 4,898,230 5,021,100 5,075,306 -0.02%
-
Net Worth 84,551 67,587 50,436 31,414 54,112 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - 40,338 - - - - -
Div Payout % - 56.92% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 84,551 67,587 50,436 31,414 54,112 0 -100.00%
NOSH 243,313 243,295 243,182 243,333 247,427 247,729 0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 1.53% 1.39% 0.71% 0.82% 0.61% 1.30% -
ROE 95.88% 104.86% 69.69% 129.67% 56.88% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 2,179.48 2,094.22 2,034.34 2,029.71 2,041.76 2,075.69 -0.04%
EPS 33.32 29.13 14.45 16.74 12.44 26.96 -0.21%
DPS 0.00 16.58 0.00 0.00 0.00 0.00 -
NAPS 0.3475 0.2778 0.2074 0.1291 0.2187 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 243,224
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 2,992.07 2,874.81 2,791.31 2,786.69 2,850.40 2,901.30 -0.03%
EPS 45.74 39.99 19.83 22.98 17.37 37.68 -0.19%
DPS 0.00 22.76 0.00 0.00 0.00 0.00 -
NAPS 0.4771 0.3813 0.2846 0.1772 0.3053 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 10/11/00 24/08/00 17/05/00 10/02/00 25/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment