[HUMEINDx] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
10-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 164.68%
YoY- -39.01%
Quarter Report
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,637,734 2,337,767 2,611,862 2,469,482 2,571,047 0.47%
PBT 119,145 140,221 121,610 75,796 86,347 -0.33%
Tax -60,587 -71,318 -78,584 -55,429 -52,953 -0.14%
NP 58,558 68,903 43,026 20,367 33,394 -0.58%
-
NP to SH 58,558 68,903 43,026 20,367 33,394 -0.58%
-
Tax Rate 50.85% 50.86% 64.62% 73.13% 61.33% -
Total Cost 1,579,176 2,268,864 2,568,836 2,449,115 2,537,653 0.49%
-
Net Worth 683,840 266,044 89,550 31,414 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 15,934 14,644 - - - -100.00%
Div Payout % 27.21% 21.25% - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 683,840 266,044 89,550 31,414 0 -100.00%
NOSH 221,307 244,077 242,947 243,333 247,729 0.11%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.58% 2.95% 1.65% 0.82% 1.30% -
ROE 8.56% 25.90% 48.05% 64.83% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 740.03 957.80 1,075.07 1,014.86 1,037.84 0.35%
EPS 26.46 28.23 17.71 8.37 13.48 -0.69%
DPS 7.20 6.00 0.00 0.00 0.00 -100.00%
NAPS 3.09 1.09 0.3686 0.1291 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 243,224
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 924.05 1,319.03 1,473.68 1,393.34 1,450.65 0.47%
EPS 33.04 38.88 24.28 11.49 18.84 -0.58%
DPS 8.99 8.26 0.00 0.00 0.00 -100.00%
NAPS 3.8584 1.5011 0.5053 0.1772 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/02/03 19/02/02 21/02/01 10/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment