[IJM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.57%
YoY- 15.59%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 219,631 615,848 665,732 650,882 573,696 549,598 522,945 0.88%
PBT 110,746 118,956 116,146 120,376 113,604 139,431 101,781 -0.08%
Tax -11,993 -42,183 -30,181 -31,622 -37,468 -21,755 -14,260 0.17%
NP 98,753 76,773 85,965 88,754 76,136 117,676 87,521 -0.12%
-
NP to SH 98,753 76,773 85,965 88,754 76,136 117,676 87,521 -0.12%
-
Tax Rate 10.83% 35.46% 25.99% 26.27% 32.98% 15.60% 14.01% -
Total Cost 120,878 539,075 579,766 562,128 497,560 431,922 435,424 1.30%
-
Net Worth 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 1,044,757 -0.17%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 27,993 - 20,899 - 20,644 - -
Div Payout % - 36.46% - 23.55% - 17.54% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 1,044,757 -0.17%
NOSH 351,559 349,922 349,263 348,328 346,703 344,081 343,670 -0.02%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 44.96% 12.47% 12.91% 13.64% 13.27% 21.41% 16.74% -
ROE 7.96% 6.73% 7.76% 8.19% 7.13% 11.21% 8.38% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 62.47 176.00 190.61 186.86 165.47 159.73 152.16 0.90%
EPS 28.09 21.94 24.61 25.48 21.96 34.20 25.47 -0.09%
DPS 0.00 8.00 0.00 6.00 0.00 6.00 0.00 -
NAPS 3.53 3.26 3.17 3.11 3.08 3.05 3.04 -0.15%
Adjusted Per Share Value based on latest NOSH - 348,596
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.27 17.59 19.02 18.59 16.39 15.70 14.94 0.88%
EPS 2.82 2.19 2.46 2.54 2.17 3.36 2.50 -0.12%
DPS 0.00 0.80 0.00 0.60 0.00 0.59 0.00 -
NAPS 0.3545 0.3259 0.3163 0.3095 0.305 0.2998 0.2984 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 28/02/00 03/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment