[IJM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
03-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 13.98%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 650,882 573,696 549,598 522,945 599,682 0 1,148,516 0.57%
PBT 120,376 113,604 139,431 101,781 90,698 0 70,743 -0.53%
Tax -31,622 -37,468 -21,755 -14,260 -13,912 0 -31,613 -0.00%
NP 88,754 76,136 117,676 87,521 76,786 0 39,130 -0.82%
-
NP to SH 88,754 76,136 117,676 87,521 76,786 0 39,130 -0.82%
-
Tax Rate 26.27% 32.98% 15.60% 14.01% 15.34% - 44.69% -
Total Cost 562,128 497,560 431,922 435,424 522,896 0 1,109,386 0.69%
-
Net Worth 1,083,300 1,067,845 1,049,449 1,044,757 0 0 974,817 -0.10%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 20,899 - 20,644 - - - - -100.00%
Div Payout % 23.55% - 17.54% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,083,300 1,067,845 1,049,449 1,044,757 0 0 974,817 -0.10%
NOSH 348,328 346,703 344,081 343,670 342,488 343,245 343,245 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.64% 13.27% 21.41% 16.74% 12.80% 0.00% 3.41% -
ROE 8.19% 7.13% 11.21% 8.38% 0.00% 0.00% 4.01% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 186.86 165.47 159.73 152.16 175.10 0.00 334.60 0.59%
EPS 25.48 21.96 34.20 25.47 22.42 0.00 11.40 -0.81%
DPS 6.00 0.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.11 3.08 3.05 3.04 0.00 0.00 2.84 -0.09%
Adjusted Per Share Value based on latest NOSH - 343,606
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.84 15.73 15.07 14.34 16.44 0.00 31.49 0.57%
EPS 2.43 2.09 3.23 2.40 2.11 0.00 1.07 -0.82%
DPS 0.57 0.00 0.57 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.297 0.2928 0.2877 0.2864 0.00 0.00 0.2673 -0.10%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 17/05/00 28/02/00 03/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment