[IJM] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -3.14%
YoY- -1.78%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 724,924 219,631 615,848 665,732 650,882 573,696 549,598 -0.28%
PBT 365,358 110,746 118,956 116,146 120,376 113,604 139,431 -0.97%
Tax -51,550 -11,993 -42,183 -30,181 -31,622 -37,468 -21,755 -0.87%
NP 313,808 98,753 76,773 85,965 88,754 76,136 117,676 -0.99%
-
NP to SH 313,808 98,753 76,773 85,965 88,754 76,136 117,676 -0.99%
-
Tax Rate 14.11% 10.83% 35.46% 25.99% 26.27% 32.98% 15.60% -
Total Cost 411,116 120,878 539,075 579,766 562,128 497,560 431,922 0.05%
-
Net Worth 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 -0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 105,469 - 27,993 - 20,899 - 20,644 -1.64%
Div Payout % 33.61% - 36.46% - 23.55% - 17.54% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 1,067,845 1,049,449 -0.19%
NOSH 351,566 351,559 349,922 349,263 348,328 346,703 344,081 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 43.29% 44.96% 12.47% 12.91% 13.64% 13.27% 21.41% -
ROE 24.66% 7.96% 6.73% 7.76% 8.19% 7.13% 11.21% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 206.20 62.47 176.00 190.61 186.86 165.47 159.73 -0.25%
EPS 89.26 28.09 21.94 24.61 25.48 21.96 34.20 -0.96%
DPS 30.00 0.00 8.00 0.00 6.00 0.00 6.00 -1.61%
NAPS 3.62 3.53 3.26 3.17 3.11 3.08 3.05 -0.17%
Adjusted Per Share Value based on latest NOSH - 349,513
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.87 6.02 16.88 18.25 17.84 15.73 15.07 -0.28%
EPS 8.60 2.71 2.10 2.36 2.43 2.09 3.23 -0.98%
DPS 2.89 0.00 0.77 0.00 0.57 0.00 0.57 -1.63%
NAPS 0.3489 0.3402 0.3127 0.3035 0.297 0.2928 0.2877 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 17/05/00 28/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment