[IJM] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
08-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.7%
YoY- -26.24%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 313,140 384,924 221,051 173,858 93,368 0 -100.00%
PBT 50,116 48,702 37,724 26,922 30,987 0 -100.00%
Tax -13,897 -19,683 -9,783 -6,825 -3,739 0 -100.00%
NP 36,219 29,019 27,941 20,097 27,248 0 -100.00%
-
NP to SH 36,219 29,019 27,941 20,097 27,248 0 -100.00%
-
Tax Rate 27.73% 40.42% 25.93% 25.35% 12.07% - -
Total Cost 276,921 355,905 193,110 153,761 66,120 0 -100.00%
-
Net Worth 1,409,766 1,387,865 1,287,960 1,107,956 1,044,563 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,409,766 1,387,865 1,287,960 1,107,956 1,044,563 0 -100.00%
NOSH 374,937 360,484 351,901 349,513 343,606 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 11.57% 7.54% 12.64% 11.56% 29.18% 0.00% -
ROE 2.57% 2.09% 2.17% 1.81% 2.61% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 83.52 106.78 62.82 49.74 27.17 0.00 -100.00%
EPS 9.66 8.05 7.94 5.75 7.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.76 3.85 3.66 3.17 3.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 349,513
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.58 10.55 6.06 4.77 2.56 0.00 -100.00%
EPS 0.99 0.80 0.77 0.55 0.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3865 0.3805 0.3531 0.3038 0.2864 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 4.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.63 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 48.65 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 13/11/03 20/11/02 21/11/01 08/11/00 03/11/99 - -
Price 5.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 53.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.86 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment