[IJM] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 3864.83%
YoY- -22.19%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 5,223,580 5,622,870 5,362,314 4,617,022 3,519,212 6,605,101 6,077,530 -9.60%
PBT 667,336 779,555 711,150 509,662 372,608 517,765 561,598 12.19%
Tax -224,308 -134,452 -206,133 -164,328 -173,596 -189,579 -227,836 -1.03%
NP 443,028 645,103 505,017 345,334 199,012 328,186 333,762 20.80%
-
NP to SH 262,732 431,678 327,046 201,572 5,084 250,590 239,057 6.50%
-
Tax Rate 33.61% 17.25% 28.99% 32.24% 46.59% 36.61% 40.57% -
Total Cost 4,780,552 4,977,767 4,857,297 4,271,688 3,320,200 6,276,915 5,743,768 -11.52%
-
Net Worth 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 2.03%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 217,510 96,834 145,232 - 108,883 96,785 -
Div Payout % - 50.39% 29.61% 72.05% - 43.45% 40.49% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,874,827 10,005,502 9,804,461 9,694,249 9,618,048 9,618,048 9,581,753 2.03%
NOSH 3,645,280 3,641,119 3,641,119 3,641,119 3,639,288 3,639,288 3,639,288 0.10%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 8.48% 11.47% 9.42% 7.48% 5.66% 4.97% 5.49% -
ROE 2.66% 4.31% 3.34% 2.08% 0.05% 2.61% 2.49% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 144.41 155.11 147.67 127.16 96.96 181.99 167.45 -9.40%
EPS 7.28 11.91 9.01 5.56 0.16 6.91 6.59 6.87%
DPS 0.00 6.00 2.67 4.00 0.00 3.00 2.67 -
NAPS 2.73 2.76 2.70 2.67 2.65 2.65 2.64 2.26%
Adjusted Per Share Value based on latest NOSH - 3,641,119
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 143.21 154.15 147.01 126.58 96.48 181.08 166.62 -9.60%
EPS 7.20 11.83 8.97 5.53 0.14 6.87 6.55 6.51%
DPS 0.00 5.96 2.65 3.98 0.00 2.99 2.65 -
NAPS 2.7072 2.7431 2.6879 2.6577 2.6368 2.6368 2.6269 2.02%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.79 1.69 1.73 1.44 1.81 1.59 2.17 -
P/RPS 1.24 1.09 1.17 1.13 1.87 0.87 1.30 -3.10%
P/EPS 24.64 14.19 19.21 25.94 1,292.15 23.03 32.95 -17.62%
EY 4.06 7.05 5.21 3.86 0.08 4.34 3.04 21.29%
DY 0.00 3.55 1.54 2.78 0.00 1.89 1.23 -
P/NAPS 0.66 0.61 0.64 0.54 0.68 0.60 0.82 -13.48%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 27/05/21 25/02/21 25/11/20 26/08/20 26/06/20 25/02/20 -
Price 1.84 1.71 1.62 1.60 1.23 1.80 2.15 -
P/RPS 1.27 1.10 1.10 1.26 1.27 0.99 1.28 -0.52%
P/EPS 25.33 14.36 17.99 28.82 878.09 26.07 32.64 -15.56%
EY 3.95 6.96 5.56 3.47 0.11 3.84 3.06 18.57%
DY 0.00 3.51 1.65 2.50 0.00 1.67 1.24 -
P/NAPS 0.67 0.62 0.60 0.60 0.46 0.68 0.81 -11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment