[E&O] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -26.89%
YoY- -2159.59%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 306,200 140,496 111,713 120,812 106,120 304,725 220,705 24.46%
PBT 12,696 82,792 -7,245 -28,202 -21,948 -49,533 29,852 -43.53%
Tax -9,276 -14,665 -9,369 -12,862 -10,932 -21,187 -26,882 -50.89%
NP 3,420 68,127 -16,614 -41,064 -32,880 -70,720 2,969 9.91%
-
NP to SH -6,596 64,068 -20,350 -46,176 -36,392 -73,236 2,604 -
-
Tax Rate 73.06% 17.71% - - - - 90.05% -
Total Cost 302,780 72,369 128,327 161,876 139,000 375,445 217,736 24.65%
-
Net Worth 1,755,886 1,755,886 1,661,229 1,646,051 1,660,364 1,660,364 1,746,245 0.36%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,755,886 1,755,886 1,661,229 1,646,051 1,660,364 1,660,364 1,746,245 0.36%
NOSH 1,476,738 1,476,738 1,476,738 1,456,941 1,456,941 1,456,941 1,456,941 0.90%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.12% 48.49% -14.87% -33.99% -30.98% -23.21% 1.35% -
ROE -0.38% 3.65% -1.23% -2.81% -2.19% -4.41% 0.15% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 21.10 9.68 7.73 8.44 7.41 21.29 15.42 23.32%
EPS -0.44 4.45 -1.41 -3.22 -2.56 -5.12 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.15 1.15 1.16 1.16 1.22 -0.54%
Adjusted Per Share Value based on latest NOSH - 1,456,941
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.55 6.67 5.31 5.74 5.04 14.48 10.48 24.52%
EPS -0.31 3.04 -0.97 -2.19 -1.73 -3.48 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8341 0.8341 0.7892 0.782 0.7888 0.7888 0.8296 0.36%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.49 0.525 0.60 0.625 0.61 0.60 0.465 -
P/RPS 2.32 5.42 7.76 7.40 8.23 2.82 3.02 -16.16%
P/EPS -107.80 11.89 -42.59 -19.37 -23.99 -11.73 255.60 -
EY -0.93 8.41 -2.35 -5.16 -4.17 -8.53 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.52 0.54 0.53 0.52 0.38 3.48%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 25/05/22 23/02/22 24/11/21 24/08/21 28/05/21 23/02/21 -
Price 0.48 0.515 0.595 0.63 0.625 0.775 0.42 -
P/RPS 2.27 5.32 7.69 7.46 8.43 3.64 2.72 -11.38%
P/EPS -105.60 11.66 -42.23 -19.53 -24.58 -15.15 230.86 -
EY -0.95 8.57 -2.37 -5.12 -4.07 -6.60 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.52 0.55 0.54 0.67 0.34 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment