[E&O] YoY Quarter Result on 30-Jun-2021 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 87.9%
YoY- -173.38%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 165,654 85,413 76,550 26,530 70,112 134,588 199,995 -3.08%
PBT 52,287 35,835 3,174 -5,487 4,021 12,448 29,545 9.97%
Tax -11,344 1,030 -2,319 -2,733 -7,516 -9,204 -14,088 -3.54%
NP 40,943 36,865 855 -8,220 -3,495 3,244 15,457 17.61%
-
NP to SH 37,520 32,954 -1,649 -9,098 -3,328 1,700 14,120 17.67%
-
Tax Rate 21.70% -2.87% 73.06% - 186.92% 73.94% 47.68% -
Total Cost 124,711 48,548 75,695 34,750 73,607 131,344 184,538 -6.31%
-
Net Worth 2,163,343 2,056,068 1,755,886 1,660,364 1,747,221 2,005,561 1,855,274 2.59%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,163,343 2,056,068 1,755,886 1,660,364 1,747,221 2,005,561 1,855,274 2.59%
NOSH 2,102,631 1,550,676 1,476,738 1,456,941 1,456,941 1,456,936 1,326,706 7.96%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.72% 43.16% 1.12% -30.98% -4.98% 2.41% 7.73% -
ROE 1.73% 1.60% -0.09% -0.55% -0.19% 0.08% 0.76% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.12 5.61 5.28 1.85 4.90 9.40 15.42 -10.12%
EPS 1.84 2.16 -0.11 -0.64 -0.23 0.12 1.09 9.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.35 1.21 1.16 1.22 1.40 1.43 -4.86%
Adjusted Per Share Value based on latest NOSH - 1,456,941
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.87 4.06 3.64 1.26 3.33 6.39 9.50 -3.08%
EPS 1.78 1.57 -0.08 -0.43 -0.16 0.08 0.67 17.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0277 0.9768 0.8341 0.7888 0.83 0.9528 0.8814 2.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.985 0.305 0.49 0.61 0.395 0.795 1.57 -
P/RPS 12.14 5.44 9.29 32.91 8.07 8.46 10.18 2.97%
P/EPS 53.58 14.10 -431.21 -95.97 -169.98 669.93 144.26 -15.20%
EY 1.87 7.09 -0.23 -1.04 -0.59 0.15 0.69 18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.23 0.40 0.53 0.32 0.57 1.10 -2.75%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 23/08/23 24/08/22 24/08/21 27/08/20 27/08/19 20/08/18 -
Price 0.84 0.445 0.48 0.625 0.415 0.785 1.52 -
P/RPS 10.35 7.93 9.10 33.72 8.48 8.36 9.86 0.81%
P/EPS 45.69 20.57 -422.41 -98.33 -178.59 661.50 139.66 -16.97%
EY 2.19 4.86 -0.24 -1.02 -0.56 0.15 0.72 20.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.33 0.40 0.54 0.34 0.56 1.06 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment