[JOHAN] QoQ Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
02-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 13.0%
YoY- 52.09%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 5,584 3,432 49,632 105,504 101,068 84,306 72,384 -81.79%
PBT -8,052 4,264 -46,079 -28,428 -32,852 -38,690 -47,836 -69.41%
Tax -26 -28 212,699 1,283 1,644 1,873 3,594 -
NP -8,078 4,236 166,620 -27,144 -31,208 -36,817 -44,242 -67.71%
-
NP to SH -4,816 7,316 168,003 -26,382 -30,324 -35,958 -43,330 -76.79%
-
Tax Rate - 0.66% - - - - - -
Total Cost 13,662 -804 -116,988 132,649 132,277 121,123 116,626 -75.96%
-
Net Worth 254,396 245,169 170,938 44,229 53,184 47,421 44,229 220.00%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 254,396 245,169 170,938 44,229 53,184 47,421 44,229 220.00%
NOSH 1,168,028 1,168,028 1,168,028 778,685 778,685 778,685 622,948 51.88%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin -144.66% 123.43% 335.71% -25.73% -30.88% -43.67% -61.12% -
ROE -1.89% 2.98% 98.28% -59.65% -57.02% -75.83% -97.97% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 0.48 0.29 6.27 13.55 12.98 10.83 11.62 -87.98%
EPS -0.42 0.64 23.59 -3.79 -4.48 -4.61 -6.96 -84.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.2099 0.216 0.0568 0.0683 0.0609 0.071 110.69%
Adjusted Per Share Value based on latest NOSH - 778,685
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 0.48 0.30 4.28 9.10 8.72 7.27 6.25 -81.84%
EPS -0.42 0.63 14.50 -2.28 -2.62 -3.10 -3.74 -76.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2195 0.2116 0.1475 0.0382 0.0459 0.0409 0.0382 219.78%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.085 0.09 0.11 0.165 0.175 0.12 0.08 -
P/RPS 17.78 30.63 1.75 1.22 1.35 1.11 0.69 767.26%
P/EPS -20.62 14.37 0.52 -4.87 -4.49 -2.60 -1.15 581.46%
EY -4.85 6.96 192.99 -20.53 -22.25 -38.48 -86.95 -85.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.51 2.90 2.56 1.97 1.13 -50.70%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 22/03/22 14/12/21 30/09/21 02/07/21 31/03/21 29/12/20 24/09/20 -
Price 0.08 0.075 0.105 0.115 0.165 0.205 0.13 -
P/RPS 16.73 25.53 1.67 0.85 1.27 1.89 1.12 503.54%
P/EPS -19.40 11.97 0.49 -3.39 -4.24 -4.44 -1.87 373.64%
EY -5.15 8.35 202.18 -29.46 -23.60 -22.53 -53.50 -78.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.49 2.02 2.42 3.37 1.83 -65.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment