[JOHAN] QoQ Annualized Quarter Result on 31-Oct-2001 [#3]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- -0.52%
YoY- 10.81%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 1,523,948 1,411,824 1,396,979 1,469,302 1,389,884 1,421,384 1,175,518 18.95%
PBT -9,760 -15,260 -55,910 -14,198 -13,556 -7,676 -22,396 -42.60%
Tax 9,760 15,260 55,910 14,198 13,556 7,676 22,396 -42.60%
NP 0 0 0 0 0 0 0 -
-
NP to SH -20,448 -26,888 -73,634 -23,442 -23,322 -19,964 -29,555 -21.82%
-
Tax Rate - - - - - - - -
Total Cost 1,523,948 1,411,824 1,396,979 1,469,302 1,389,884 1,421,384 1,175,518 18.95%
-
Net Worth 61,963 68,149 71,158 128,769 134,859 141,979 154,732 -45.76%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 61,963 68,149 71,158 128,769 134,859 141,979 154,732 -45.76%
NOSH 309,818 309,769 309,386 309,542 309,310 309,999 309,465 0.07%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -33.00% -39.45% -103.48% -18.21% -17.29% -14.06% -19.10% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 491.88 455.77 451.53 474.67 449.35 458.51 379.85 18.86%
EPS -6.60 -8.68 -23.80 -7.57 -7.54 -6.44 -9.55 -21.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.22 0.23 0.416 0.436 0.458 0.50 -45.80%
Adjusted Per Share Value based on latest NOSH - 310,052
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 131.50 121.83 120.54 126.79 119.93 122.65 101.43 18.95%
EPS -1.76 -2.32 -6.35 -2.02 -2.01 -1.72 -2.55 -21.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0535 0.0588 0.0614 0.1111 0.1164 0.1225 0.1335 -45.73%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 0.31 0.35 0.39 0.35 0.60 0.51 0.80 -
P/RPS 0.06 0.08 0.09 0.07 0.13 0.11 0.21 -56.71%
P/EPS -4.70 -4.03 -1.64 -4.62 -7.96 -7.92 -8.38 -32.06%
EY -21.29 -24.80 -61.03 -21.64 -12.57 -12.63 -11.94 47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.59 1.70 0.84 1.38 1.11 1.60 -2.10%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 25/09/02 28/06/02 29/03/02 21/12/01 26/09/01 29/06/01 30/03/01 -
Price 0.28 0.31 0.34 0.40 0.38 0.46 0.58 -
P/RPS 0.06 0.07 0.08 0.08 0.08 0.10 0.15 -45.80%
P/EPS -4.24 -3.57 -1.43 -5.28 -5.04 -7.14 -6.07 -21.32%
EY -23.57 -28.00 -70.00 -18.93 -19.84 -14.00 -16.47 27.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.41 1.48 0.96 0.87 1.00 1.16 13.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment