[KSENG] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 35.32%
YoY- 565.74%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,337,980 1,833,078 1,937,610 2,023,188 1,629,708 1,318,292 1,191,698 8.03%
PBT 168,748 260,925 265,226 247,022 195,948 98,012 62,490 94.03%
Tax -18,836 -49,575 -46,062 -47,446 -54,196 -23,416 -24,836 -16.84%
NP 149,912 211,350 219,164 199,576 141,752 74,596 37,654 151.40%
-
NP to SH 140,388 203,548 212,377 195,396 144,396 79,020 42,974 120.32%
-
Tax Rate 11.16% 19.00% 17.37% 19.21% 27.66% 23.89% 39.74% -
Total Cost 1,188,068 1,621,728 1,718,446 1,823,612 1,487,956 1,243,696 1,154,044 1.95%
-
Net Worth 2,497,155 2,439,742 2,389,438 2,339,134 2,292,423 2,260,085 2,206,187 8.61%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 17,965 23,954 35,931 71,862 - - -
Div Payout % - 8.83% 11.28% 18.39% 49.77% - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,497,155 2,439,742 2,389,438 2,339,134 2,292,423 2,260,085 2,206,187 8.61%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 11.20% 11.53% 11.31% 9.86% 8.70% 5.66% 3.16% -
ROE 5.62% 8.34% 8.89% 8.35% 6.30% 3.50% 1.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 372.38 510.16 539.25 563.07 453.56 366.89 331.66 8.03%
EPS 39.08 56.65 59.11 54.38 40.20 21.99 11.96 120.35%
DPS 0.00 5.00 6.67 10.00 20.00 0.00 0.00 -
NAPS 6.95 6.79 6.65 6.51 6.38 6.29 6.14 8.62%
Adjusted Per Share Value based on latest NOSH - 361,477
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 370.14 507.11 536.03 559.70 450.85 364.70 329.67 8.03%
EPS 38.84 56.31 58.75 54.05 39.95 21.86 11.89 120.31%
DPS 0.00 4.97 6.63 9.94 19.88 0.00 0.00 -
NAPS 6.9082 6.7494 6.6102 6.471 6.3418 6.2524 6.1033 8.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.43 3.58 3.40 3.54 3.61 3.50 3.33 -
P/RPS 0.92 0.70 0.63 0.63 0.80 0.95 1.00 -5.41%
P/EPS 8.78 6.32 5.75 6.51 8.98 15.91 27.84 -53.70%
EY 11.39 15.82 17.38 15.36 11.13 6.28 3.59 116.06%
DY 0.00 1.40 1.96 2.82 5.54 0.00 0.00 -
P/NAPS 0.49 0.53 0.51 0.54 0.57 0.56 0.54 -6.27%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 27/05/22 28/02/22 22/11/21 -
Price 3.46 3.55 3.49 3.50 3.86 3.60 3.43 -
P/RPS 0.93 0.70 0.65 0.62 0.85 0.98 1.03 -6.58%
P/EPS 8.86 6.27 5.90 6.44 9.61 16.37 28.68 -54.33%
EY 11.29 15.96 16.94 15.54 10.41 6.11 3.49 118.88%
DY 0.00 1.41 1.91 2.86 5.18 0.00 0.00 -
P/NAPS 0.50 0.52 0.52 0.54 0.61 0.57 0.56 -7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment