[DBHD] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -59.49%
YoY- -55.96%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 285,176 304,125 295,748 290,948 284,984 249,479 242,977 11.27%
PBT 14,004 25,414 10,834 7,226 13,120 19,129 7,497 51.73%
Tax -4,908 -5,874 -4,624 -4,266 -5,532 -1,271 -3,508 25.11%
NP 9,096 19,540 6,210 2,960 7,588 17,858 3,989 73.33%
-
NP to SH 7,188 20,619 4,372 2,816 6,952 17,020 3,054 77.03%
-
Tax Rate 35.05% 23.11% 42.68% 59.04% 42.16% 6.64% 46.79% -
Total Cost 276,080 284,585 289,537 287,988 277,396 231,621 238,988 10.10%
-
Net Worth 171,920 171,602 154,728 152,818 153,136 147,115 90,336 53.63%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 171,920 171,602 154,728 152,818 153,136 147,115 90,336 53.63%
NOSH 318,371 318,371 318,371 318,371 318,371 310,371 309,371 1.93%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.19% 6.42% 2.10% 1.02% 2.66% 7.16% 1.64% -
ROE 4.18% 12.02% 2.83% 1.84% 4.54% 11.57% 3.38% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.57 95.53 92.89 91.39 89.51 80.38 78.54 9.16%
EPS 2.24 6.48 1.37 0.88 2.20 5.48 0.99 72.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.539 0.486 0.48 0.481 0.474 0.292 50.71%
Adjusted Per Share Value based on latest NOSH - 318,371
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 87.27 93.07 90.50 89.04 87.21 76.34 74.36 11.27%
EPS 2.20 6.31 1.34 0.86 2.13 5.21 0.93 77.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5261 0.5251 0.4735 0.4677 0.4686 0.4502 0.2764 53.64%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.495 0.225 0.37 0.41 0.48 0.515 0.575 -
P/RPS 0.55 0.24 0.40 0.45 0.54 0.64 0.73 -17.21%
P/EPS 21.92 3.47 26.94 46.35 21.98 9.39 58.23 -47.89%
EY 4.56 28.78 3.71 2.16 4.55 10.65 1.72 91.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.42 0.76 0.85 1.00 1.09 1.97 -39.83%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 14/05/19 20/02/19 13/11/18 15/08/18 15/05/18 13/02/18 30/11/17 -
Price 0.45 0.42 0.365 0.385 0.46 0.50 0.545 -
P/RPS 0.50 0.44 0.39 0.42 0.51 0.62 0.69 -19.33%
P/EPS 19.93 6.49 26.58 43.53 21.07 9.12 55.20 -49.32%
EY 5.02 15.42 3.76 2.30 4.75 10.97 1.81 97.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.78 0.75 0.80 0.96 1.05 1.87 -41.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment