[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -0.5%
YoY- 180.83%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 566,174 526,012 596,949 562,622 542,496 508,460 588,397 -2.53%
PBT 81,290 62,980 62,726 64,300 64,454 78,588 51,356 35.78%
Tax -31,740 -25,736 -32,053 -28,904 -28,880 -35,392 -31,852 -0.23%
NP 49,550 37,244 30,673 35,396 35,574 43,196 19,504 86.08%
-
NP to SH 49,550 37,244 30,673 35,396 35,574 43,196 19,504 86.08%
-
Tax Rate 39.05% 40.86% 51.10% 44.95% 44.81% 45.03% 62.02% -
Total Cost 516,624 488,768 566,276 527,226 506,922 465,264 568,893 -6.21%
-
Net Worth 610,781 587,789 548,075 553,875 500,820 522,461 503,329 13.75%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 610,781 587,789 548,075 553,875 500,820 522,461 503,329 13.75%
NOSH 264,407 260,083 240,384 243,998 224,583 218,603 209,720 16.68%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.75% 7.08% 5.14% 6.29% 6.56% 8.50% 3.31% -
ROE 8.11% 6.34% 5.60% 6.39% 7.10% 8.27% 3.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 214.13 202.25 248.33 230.58 241.56 232.59 280.56 -16.47%
EPS 18.74 14.32 12.76 14.51 15.84 19.76 9.30 59.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.26 2.28 2.27 2.23 2.39 2.40 -2.51%
Adjusted Per Share Value based on latest NOSH - 244,011
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 17.16 15.94 18.09 17.05 16.44 15.41 17.83 -2.51%
EPS 1.50 1.13 0.93 1.07 1.08 1.31 0.59 86.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1851 0.1781 0.1661 0.1678 0.1517 0.1583 0.1525 13.77%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 29/05/01 26/02/01 30/11/00 01/09/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment