[WCEHB] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 33.04%
YoY- 39.29%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 700,120 636,444 612,630 566,174 526,012 596,949 562,622 15.73%
PBT 56,668 76,776 95,072 81,290 62,980 62,726 64,300 -8.09%
Tax -22,556 -30,491 -37,148 -31,740 -25,736 -32,053 -28,904 -15.27%
NP 34,112 46,285 57,924 49,550 37,244 30,673 35,396 -2.43%
-
NP to SH 34,112 46,285 57,924 49,550 37,244 30,673 35,396 -2.43%
-
Tax Rate 39.80% 39.71% 39.07% 39.05% 40.86% 51.10% 44.95% -
Total Cost 666,008 590,159 554,706 516,624 488,768 566,276 527,226 16.90%
-
Net Worth 646,304 636,851 632,381 610,781 587,789 548,075 553,875 10.86%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 21,454 - - - - - - -
Div Payout % 62.89% - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 646,304 636,851 632,381 610,781 587,789 548,075 553,875 10.86%
NOSH 268,176 266,465 265,706 264,407 260,083 240,384 243,998 6.51%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.87% 7.27% 9.45% 8.75% 7.08% 5.14% 6.29% -
ROE 5.28% 7.27% 9.16% 8.11% 6.34% 5.60% 6.39% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 261.07 238.85 230.57 214.13 202.25 248.33 230.58 8.65%
EPS 12.72 17.37 21.80 18.74 14.32 12.76 14.51 -8.42%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.39 2.38 2.31 2.26 2.28 2.27 4.08%
Adjusted Per Share Value based on latest NOSH - 264,341
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 23.06 20.96 20.17 18.64 17.32 19.66 18.53 15.74%
EPS 1.12 1.52 1.91 1.63 1.23 1.01 1.17 -2.87%
DPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2097 0.2083 0.2011 0.1936 0.1805 0.1824 10.85%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment