[WCEHB] QoQ Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -170.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Revenue 9,389 10,566 10,472 13,910 12,328 0 13,758 -27.91%
PBT 85,976 98,944 164,020 -32,800 47,504 0 -14,476 -
Tax -2,353 -3,040 -6,024 -722 -499 0 -596 224.32%
NP 83,622 95,904 157,996 -33,522 47,005 0 -15,072 -
-
NP to SH 83,201 95,358 157,340 -32,964 46,585 0 -15,458 -
-
Tax Rate 2.74% 3.07% 3.67% - 1.05% - - -
Total Cost -74,233 -85,338 -147,524 47,432 -34,677 0 28,830 -
-
Net Worth 653,182 449,084 166,170 122,548 197,520 0 148,139 256.53%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Net Worth 653,182 449,084 166,170 122,548 197,520 0 148,139 256.53%
NOSH 1,002,736 1,002,736 573,396 554,016 548,058 573,960 573,960 61.29%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
NP Margin 890.61% 907.67% 1,508.75% -240.99% 381.29% 0.00% -109.55% -
ROE 12.74% 21.23% 94.69% -26.90% 23.58% 0.00% -10.44% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 0.94 1.50 1.83 2.51 2.25 0.00 2.40 -55.20%
EPS 10.93 14.92 27.44 -5.95 8.50 0.00 -2.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6514 0.6368 0.2898 0.2212 0.3604 0.00 0.2581 121.04%
Adjusted Per Share Value based on latest NOSH - 554,567
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
RPS 0.31 0.35 0.34 0.46 0.41 0.00 0.45 -27.33%
EPS 2.74 3.14 5.18 -1.09 1.53 0.00 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 0.1479 0.0547 0.0404 0.065 0.00 0.0488 256.42%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 -
Price 1.00 1.06 1.26 1.22 1.18 1.22 1.24 -
P/RPS 106.80 70.75 68.99 0.00 52.46 0.00 51.73 86.10%
P/EPS 12.05 7.84 4.59 0.00 13.88 0.00 -46.04 -
EY 8.30 12.76 21.78 0.00 7.20 0.00 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.66 4.35 5.52 3.27 0.00 4.80 -62.24%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 CAGR
Date 25/02/15 27/11/14 28/08/14 23/05/14 17/03/14 - 31/12/13 -
Price 1.11 1.13 1.16 1.29 1.21 0.00 1.22 -
P/RPS 118.54 75.42 63.52 0.00 53.79 0.00 50.89 106.37%
P/EPS 13.38 8.36 4.23 0.00 14.24 0.00 -45.30 -
EY 7.48 11.97 23.66 0.00 7.02 0.00 -2.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.77 4.00 5.83 3.36 0.00 4.73 -58.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment