[WCEHB] QoQ Annualized Quarter Result on 31-Dec-2013 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Revenue 10,472 13,910 12,328 0 13,758 0 16,728 -40.06%
PBT 164,020 -32,800 47,504 0 -14,476 0 -7,600 -
Tax -6,024 -722 -499 0 -596 0 -880 718.35%
NP 157,996 -33,522 47,005 0 -15,072 0 -8,480 -
-
NP to SH 157,340 -32,964 46,585 0 -15,458 0 -8,926 -
-
Tax Rate 3.67% - 1.05% - - - - -
Total Cost -147,524 47,432 -34,677 0 28,830 0 25,208 -
-
Net Worth 166,170 122,548 197,520 0 148,139 0 152,256 10.02%
Dividend
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Net Worth 166,170 122,548 197,520 0 148,139 0 152,256 10.02%
NOSH 573,396 554,016 548,058 573,960 573,960 572,179 572,179 0.23%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
NP Margin 1,508.75% -240.99% 381.29% 0.00% -109.55% 0.00% -50.69% -
ROE 94.69% -26.90% 23.58% 0.00% -10.44% 0.00% -5.86% -
Per Share
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 1.83 2.51 2.25 0.00 2.40 0.00 2.92 -39.98%
EPS 27.44 -5.95 8.50 0.00 -2.69 0.00 -1.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2898 0.2212 0.3604 0.00 0.2581 0.00 0.2661 9.77%
Adjusted Per Share Value based on latest NOSH - 575,161
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 0.34 0.46 0.41 0.00 0.45 0.00 0.55 -40.88%
EPS 5.18 -1.09 1.53 0.00 -0.51 0.00 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.0404 0.065 0.00 0.0488 0.00 0.0501 10.07%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 -
Price 1.26 1.22 1.18 1.22 1.24 1.18 1.24 -
P/RPS 68.99 0.00 52.46 0.00 51.73 0.00 42.41 70.18%
P/EPS 4.59 0.00 13.88 0.00 -46.04 0.00 -79.49 -
EY 21.78 0.00 7.20 0.00 -2.17 0.00 -1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 5.52 3.27 0.00 4.80 0.00 4.66 -7.24%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 28/08/14 23/05/14 17/03/14 - 31/12/13 - 27/09/13 -
Price 1.16 1.29 1.21 0.00 1.22 0.00 1.22 -
P/RPS 63.52 0.00 53.79 0.00 50.89 0.00 41.73 58.26%
P/EPS 4.23 0.00 14.24 0.00 -45.30 0.00 -78.21 -
EY 23.66 0.00 7.02 0.00 -2.21 0.00 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 5.83 3.36 0.00 4.73 0.00 4.58 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment