[LIENHOE] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 18.05%
YoY- -3.34%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 128,744 142,736 132,394 130,302 122,728 175,744 181,557 0.34%
PBT -10,244 -9,316 -9,421 -9,330 -11,960 -11,201 -11,670 0.13%
Tax 10,244 9,316 9,421 9,330 11,960 11,201 11,670 0.13%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,844 -11,626 -12,022 -11,932 -14,560 -11,162 -11,600 -0.10%
-
Tax Rate - - - - - - - -
Total Cost 128,744 142,736 132,394 130,302 122,728 175,744 181,557 0.34%
-
Net Worth 189,001 191,964 197,078 199,766 199,525 205,402 205,341 0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 189,001 191,964 197,078 199,766 199,525 205,402 205,341 0.08%
NOSH 203,227 270,372 269,970 269,954 269,629 270,266 270,186 0.28%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.80% -6.06% -6.10% -5.97% -7.30% -5.43% -5.65% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.35 52.79 49.04 48.27 45.52 65.03 67.20 0.05%
EPS -6.32 -4.30 -4.45 -4.42 -5.40 -4.13 -4.29 -0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.71 0.73 0.74 0.74 0.76 0.76 -0.20%
Adjusted Per Share Value based on latest NOSH - 270,465
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.62 39.49 36.63 36.05 33.95 48.62 50.23 0.34%
EPS -3.55 -3.22 -3.33 -3.30 -4.03 -3.09 -3.21 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5229 0.5311 0.5452 0.5526 0.552 0.5682 0.5681 0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.28 0.44 0.58 0.79 1.09 0.00 0.00 -
P/RPS 0.44 0.83 1.18 1.64 2.39 0.00 0.00 -100.00%
P/EPS -4.43 -10.23 -13.02 -17.87 -20.19 0.00 0.00 -100.00%
EY -22.57 -9.77 -7.68 -5.59 -4.95 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.62 0.79 1.07 1.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 28/11/00 30/08/00 30/05/00 29/02/00 25/11/99 -
Price 0.31 0.43 0.49 0.66 0.98 1.21 0.00 -
P/RPS 0.49 0.81 1.00 1.37 2.15 1.86 0.00 -100.00%
P/EPS -4.91 -10.00 -11.00 -14.93 -18.15 -29.30 0.00 -100.00%
EY -20.39 -10.00 -9.09 -6.70 -5.51 -3.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.61 0.67 0.89 1.32 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment